| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.05B | 47.47B | 46.87B | 40.34B | 30.62B |
| Gross Profit | 8.42B | 10.10B | 9.24B | 6.85B | 5.54B |
| EBITDA | 5.76B | 7.42B | 6.68B | 4.81B | 3.14B |
| Net Income | 1.55B | 2.80B | 2.45B | 1.14B | 457.00M |
Balance Sheet | |||||
| Total Assets | 68.20B | 65.55B | 61.70B | 58.26B | 55.12B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 3.41B | 1.78B | 2.21B | 2.81B |
| Total Debt | 27.04B | 9.43B | 22.11B | 21.13B | 18.20B |
| Total Liabilities | 49.57B | 47.70B | 45.21B | 43.88B | 41.67B |
| Stockholders Equity | 18.63B | 17.84B | 16.48B | 14.37B | 13.44B |
Cash Flow | |||||
| Free Cash Flow | -1.89B | -401.00M | 374.00M | -2.57B | -65.00M |
| Operating Cash Flow | 902.00M | 2.34B | 2.58B | -660.00M | 1.53B |
| Investing Cash Flow | -2.73B | -2.81B | -2.37B | -1.81B | -2.45B |
| Financing Cash Flow | 2.02B | 1.39B | -128.00M | 2.22B | 1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €10.06B | 22.78 | 17.25% | 2.01% | 2.26% | 6.49% | |
68 Neutral | €33.92B | 14.57 | 9.22% | 5.13% | -10.34% | -31.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | €34.03B | 28.10 | 85.89% | 1.58% | 22.16% | 18.23% | |
62 Neutral | €17.65B | 18.80 | 29.86% | 0.62% | 45.24% | ― | |
54 Neutral | €20.72B | 22.72 | 4.94% | 7.14% | 8.66% | 5.41% | |
52 Neutral | €16.65B | 9.86 | 8.55% | 5.67% | -7.11% | -30.83% |