| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.54B | 47.47B | 46.87B | 40.34B | 30.62B | 22.58B |
| Gross Profit | 8.79B | 10.10B | 9.24B | 6.85B | 5.54B | 3.46B |
| EBITDA | 6.06B | 7.42B | 6.68B | 4.81B | 3.14B | 2.63B |
| Net Income | 1.78B | 2.80B | 2.45B | 1.14B | 457.00M | -123.00M |
Balance Sheet | ||||||
| Total Assets | 66.65B | 65.55B | 61.70B | 58.26B | 55.12B | 42.77B |
| Cash, Cash Equivalents and Short-Term Investments | 2.19B | 3.41B | 1.78B | 2.21B | 2.81B | 4.27B |
| Total Debt | 26.55B | 9.43B | 22.11B | 21.13B | 18.20B | 12.30B |
| Total Liabilities | 48.83B | 47.70B | 45.21B | 43.88B | 41.67B | 29.60B |
| Stockholders Equity | 17.81B | 17.84B | 16.48B | 14.37B | 13.44B | 12.94B |
Cash Flow | ||||||
| Free Cash Flow | -1.24B | -401.00M | 374.00M | -2.57B | -65.00M | 676.00M |
| Operating Cash Flow | 1.65B | 2.34B | 2.58B | -660.00M | 1.53B | 1.99B |
| Investing Cash Flow | -2.22B | -2.81B | -2.37B | -1.81B | -2.45B | -215.00M |
| Financing Cash Flow | 555.00M | 1.39B | -128.00M | 2.22B | 1.17B | -1.87B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €20.64B | 24.23 | 24.74% | 0.62% | 45.24% | ― | |
69 Neutral | €26.66B | 31.26 | 100.05% | 1.58% | 22.16% | 18.23% | |
68 Neutral | €15.76B | 8.86 | 10.20% | 5.67% | -7.11% | -30.83% | |
68 Neutral | €30.56B | 13.91 | 10.04% | 5.13% | -10.34% | -31.23% | |
67 Neutral | €22.02B | 14.28 | 8.49% | 7.14% | 8.66% | 5.41% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €9.62B | 24.00 | 17.71% | 2.01% | 2.26% | 6.49% |