| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.24B | 33.30B | 27.76B | 26.22B | 21.38B |
| Gross Profit | 2.91B | 8.78B | 6.85B | 6.32B | 5.29B |
| EBITDA | 1.66B | 2.03B | 1.07B | 968.99M | 747.04M |
| Net Income | 902.33M | 775.63M | 522.75M | 481.77M | 293.40M |
Balance Sheet | |||||
| Total Assets | 24.94B | 24.65B | 19.01B | 18.30B | 16.24B |
| Cash, Cash Equivalents and Short-Term Investments | 7.07B | 6.25B | 5.78B | 4.94B | 4.57B |
| Total Debt | 8.65B | 8.20B | 5.50B | 5.67B | 4.83B |
| Total Liabilities | 23.55B | 23.46B | 17.74B | 17.07B | 15.15B |
| Stockholders Equity | 1.27B | 1.07B | 1.24B | 1.13B | 801.00M |
Cash Flow | |||||
| Free Cash Flow | 1.61B | 1.66B | 1.12B | 863.28M | 307.96M |
| Operating Cash Flow | 2.04B | 2.13B | 1.34B | 1.05B | 387.20M |
| Investing Cash Flow | -1.61B | -1.49B | -249.67M | -484.59M | -220.00M |
| Financing Cash Flow | -85.51M | 346.11M | -583.61M | -167.20M | -1.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €55.97M | 9.31 | 10.80% | 5.42% | 81.69% | -19.99% | |
63 Neutral | €3.65B | 23.50 | 13.51% | 1.93% | 7.73% | -1.17% | |
63 Neutral | €32.73B | ― | 7.23% | 1.49% | 1.44% | 11.59% | |
62 Neutral | €34.41B | 25.70 | 85.89% | 1.58% | 14.82% | 16.32% | |
62 Neutral | €1.46B | -43.22 | 8.48% | 1.46% | 18.03% | -28.45% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €6.16B | -4.09 | 1.72% | 1.23% | -7.20% | ― |