Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 35.46B | 33.30B | 27.76B | 26.22B | 21.38B | 22.95B |
Gross Profit | 7.80B | 8.78B | 6.85B | 6.32B | 5.29B | 5.55B |
EBITDA | 2.21B | 2.03B | 1.07B | 968.99M | 747.04M | 1.67B |
Net Income | 950.58M | 775.63M | 522.75M | 481.77M | 293.40M | 427.24M |
Balance Sheet | ||||||
Total Assets | 23.56B | 24.65B | 19.01B | 18.30B | 16.24B | 16.98B |
Cash, Cash Equivalents and Short-Term Investments | 5.90B | 6.25B | 5.78B | 4.94B | 4.57B | 5.14B |
Total Debt | 704.48M | 8.20B | 5.50B | 5.67B | 4.83B | 5.33B |
Total Liabilities | 22.29B | 23.46B | 17.74B | 17.07B | 15.15B | 16.02B |
Stockholders Equity | 1.23B | 1.07B | 1.24B | 1.13B | 801.00M | 669.61M |
Cash Flow | ||||||
Free Cash Flow | 1.50B | 1.66B | 1.12B | 863.28M | 307.96M | 310.07M |
Operating Cash Flow | 2.04B | 2.13B | 1.34B | 1.05B | 387.20M | 707.33M |
Investing Cash Flow | -2.11B | -1.49B | -249.67M | -484.59M | -220.00M | 647.75M |
Financing Cash Flow | 745.39M | 346.11M | -583.61M | -167.20M | -1.08B | -632.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €14.62B | 17.03 | 108.18% | 2.69% | 25.95% | 17.64% | |
67 Neutral | £2.85B | 10.42 | 4.69% | 215.06% | 2.73% | -20.56% | |
― | €3.44B | 18.52 | 14.62% | 2.28% | ― | ― | |
― | €9.85B | 26.21 | 16.56% | 1.89% | ― | ― | |
― | €9.76B | 31.22 | 10.12% | 1.08% | ― | ― | |
― | €6.86B | 34.10 | 3.39% | 1.57% | ― | ― | |
― | €6.94B | ― | -9.83% | 1.34% | ― | ― |