| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.83B | 33.30B | 27.76B | 26.22B | 21.38B | 22.95B |
| Gross Profit | 7.96B | 8.78B | 6.85B | 6.32B | 5.29B | 5.55B |
| EBITDA | 2.35B | 2.03B | 1.07B | 968.99M | 747.04M | 1.67B |
| Net Income | 852.34M | 775.63M | 522.75M | 481.77M | 293.40M | 427.24M |
Balance Sheet | ||||||
| Total Assets | 23.59B | 24.65B | 19.01B | 18.30B | 16.24B | 16.98B |
| Cash, Cash Equivalents and Short-Term Investments | 5.62B | 6.25B | 5.78B | 4.94B | 4.57B | 5.14B |
| Total Debt | 8.37B | 8.20B | 5.50B | 5.67B | 4.83B | 5.33B |
| Total Liabilities | 22.51B | 23.46B | 17.74B | 17.07B | 15.15B | 16.02B |
| Stockholders Equity | 983.02M | 1.07B | 1.24B | 1.13B | 801.00M | 669.61M |
Cash Flow | ||||||
| Free Cash Flow | 1.52B | 1.66B | 1.12B | 863.28M | 307.96M | 310.07M |
| Operating Cash Flow | 2.07B | 2.13B | 1.34B | 1.05B | 387.20M | 707.33M |
| Investing Cash Flow | -1.86B | -1.49B | -249.67M | -484.59M | -220.00M | 647.75M |
| Financing Cash Flow | -327.94M | 346.11M | -583.61M | -167.20M | -1.08B | -632.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €4.04B | 21.78 | 14.63% | 1.93% | 10.17% | -20.99% | |
69 Neutral | €24.93B | 29.23 | 100.05% | 1.58% | 22.16% | 18.23% | |
69 Neutral | €8.77B | 32.25 | 4.56% | 1.23% | -2.20% | -18.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | €9.06B | 56.08 | 5.24% | 1.17% | <0.01% | -50.97% | |
61 Neutral | €9.25B | 23.07 | 17.71% | 2.01% | 2.26% | 6.49% | |
59 Neutral | €5.68B | 12.22 | 4.81% | 1.23% | -6.29% | ― |