| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.02B | 33.30B | 27.76B | 26.22B | 21.38B | 22.95B |
| Gross Profit | 9.83B | 8.78B | 6.85B | 6.32B | 5.29B | 5.55B |
| EBITDA | 2.33B | 2.03B | 1.07B | 968.99M | 747.04M | 1.67B |
| Net Income | 820.32M | 775.63M | 522.75M | 481.77M | 293.40M | 427.24M |
Balance Sheet | ||||||
| Total Assets | 23.11B | 24.65B | 19.01B | 18.30B | 16.24B | 16.98B |
| Cash, Cash Equivalents and Short-Term Investments | 5.83B | 6.25B | 5.78B | 4.94B | 4.57B | 5.14B |
| Total Debt | 667.98M | 8.20B | 5.50B | 5.67B | 4.83B | 5.33B |
| Total Liabilities | 22.32B | 23.46B | 17.74B | 17.07B | 15.15B | 16.02B |
| Stockholders Equity | 720.68M | 1.07B | 1.24B | 1.13B | 801.00M | 669.61M |
Cash Flow | ||||||
| Free Cash Flow | 1.45B | 1.66B | 1.12B | 863.28M | 307.96M | 310.07M |
| Operating Cash Flow | 1.98B | 2.13B | 1.34B | 1.05B | 387.20M | 707.33M |
| Investing Cash Flow | -1.88B | -1.49B | -249.67M | -484.59M | -220.00M | 647.75M |
| Financing Cash Flow | -284.41M | 346.11M | -583.61M | -167.20M | -1.08B | -632.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €3.50B | 18.91 | 15.17% | 2.19% | 11.94% | -14.70% | |
68 Neutral | €18.36B | 22.84 | 108.18% | 2.10% | 25.95% | 17.64% | |
66 Neutral | €9.92B | 25.46 | 17.92% | 1.83% | 1.93% | 2.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €9.27B | 47.35 | 6.30% | 1.16% | -0.29% | -41.38% | |
54 Neutral | €7.19B | 31.96 | 3.89% | 1.50% | -2.50% | -32.31% | |
51 Neutral | €6.05B | ― | -12.35% | 1.27% | -4.77% | 49.72% |