| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.44B | 5.42B | 5.37B | 5.16B | 4.70B | 4.64B |
| Gross Profit | 2.02B | 1.94B | 1.82B | 1.72B | 1.56B | 1.42B |
| EBITDA | 828.21M | 713.78M | 657.37M | 599.32M | 506.82M | 404.19M |
| Net Income | 405.86M | 385.04M | 392.76M | 401.43M | 305.17M | 96.83M |
Balance Sheet | ||||||
| Total Assets | 5.71B | 6.03B | 5.95B | 5.92B | 5.87B | 5.69B |
| Cash, Cash Equivalents and Short-Term Investments | 341.14M | 638.31M | 627.93M | 752.80M | 972.58M | 866.34M |
| Total Debt | 406.84M | 294.78M | 256.69M | 372.37M | 428.53M | 576.53M |
| Total Liabilities | 3.37B | 3.61B | 3.56B | 3.64B | 3.80B | 3.77B |
| Stockholders Equity | 2.35B | 2.42B | 2.40B | 2.28B | 2.08B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 368.72M | 473.01M | 305.21M | 265.53M | 552.15M | 617.63M |
| Operating Cash Flow | 644.07M | 710.12M | 533.57M | 469.33M | 682.00M | 715.22M |
| Investing Cash Flow | -242.48M | -205.63M | -200.64M | -175.78M | -112.47M | -91.20M |
| Financing Cash Flow | -446.50M | -483.94M | -397.80M | -497.55M | -479.52M | -138.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €4.21B | 14.55 | 14.99% | 1.95% | 8.15% | 16.17% | |
74 Outperform | €1.67B | 14.08 | 11.18% | 2.83% | 4.20% | -20.71% | |
73 Outperform | €3.57B | 12.53 | 11.92% | 2.29% | -1.50% | 2.01% | |
69 Neutral | €7.56B | 29.64 | 31.18% | 1.95% | 5.82% | 8.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €9.19B | 22.91 | 17.71% | 2.02% | 2.26% | 6.49% | |
54 Neutral | €1.45B | -45.34 | -7.86% | 3.35% | -18.21% | -137.62% |