Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.42B | 5.37B | 5.16B | 4.70B | 4.64B |
Gross Profit | 1.94B | 1.82B | 1.72B | 1.56B | 1.42B |
EBITDA | 713.78M | 657.37M | 599.32M | 506.82M | 404.19M |
Net Income | 385.04M | 392.76M | 401.43M | 305.17M | 96.83M |
Balance Sheet | |||||
Total Assets | 6.03B | 5.95B | 5.92B | 5.87B | 5.69B |
Cash, Cash Equivalents and Short-Term Investments | 638.31M | 627.93M | 752.80M | 972.58M | 866.34M |
Total Debt | 294.78M | 256.69M | 372.37M | 428.53M | 576.53M |
Total Liabilities | 3.61B | 3.56B | 3.64B | 3.80B | 3.77B |
Stockholders Equity | 2.42B | 2.40B | 2.28B | 2.08B | 1.92B |
Cash Flow | |||||
Free Cash Flow | 473.01M | 305.21M | 265.53M | 552.15M | 617.63M |
Operating Cash Flow | 710.12M | 533.57M | 469.33M | 682.00M | 715.22M |
Investing Cash Flow | -205.63M | -200.64M | -175.78M | -112.47M | -91.20M |
Financing Cash Flow | -483.94M | -397.80M | -497.55M | -479.52M | -138.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €9.45B | 24.99 | 16.56% | 1.97% | 1.79% | 0.06% | |
67 Neutral | £2.82B | 10.49 | 4.69% | 3.43% | 2.40% | -24.48% | |
― | €1.57B | 15.13 | 4.78% | 3.08% | ― | ― | |
― | €4.19B | 14.52 | 12.41% | 1.95% | ― | ― | |
― | €4.32B | 15.35 | 15.25% | 1.90% | ― | ― | |
― | €1.66B | 13.61 | 11.29% | 2.95% | ― | ― | |
― | €8.06B | 32.44 | 29.42% | 2.03% | ― | ― |