| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.51B | 5.50B | 5.42B | 5.37B | 5.16B | 4.70B |
| Gross Profit | 2.06B | 2.05B | 1.94B | 1.82B | 1.72B | 1.56B |
| EBITDA | 879.30M | 807.51M | 713.78M | 657.37M | 599.32M | 506.82M |
| Net Income | 419.37M | 414.01M | 385.04M | 392.76M | 401.43M | 305.17M |
Balance Sheet | ||||||
| Total Assets | 6.10B | 6.09B | 6.03B | 5.95B | 5.92B | 5.87B |
| Cash, Cash Equivalents and Short-Term Investments | 415.69M | 628.17M | 638.31M | 627.93M | 752.80M | 972.58M |
| Total Debt | 322.57M | 246.98M | 294.78M | 256.69M | 372.37M | 428.53M |
| Total Liabilities | 3.50B | 3.63B | 3.61B | 3.56B | 3.64B | 3.80B |
| Stockholders Equity | 2.60B | 2.45B | 2.42B | 2.40B | 2.28B | 2.08B |
Cash Flow | ||||||
| Free Cash Flow | 368.03M | 472.94M | 473.01M | 305.21M | 265.53M | 552.15M |
| Operating Cash Flow | 623.55M | 728.23M | 710.12M | 533.57M | 469.33M | 682.00M |
| Investing Cash Flow | -257.44M | -233.44M | -205.63M | -200.64M | -175.78M | -112.47M |
| Financing Cash Flow | -303.82M | -480.62M | -483.94M | -397.80M | -497.55M | -479.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | €7.49B | 29.24 | 28.32% | 1.97% | 6.61% | 1.97% | |
67 Neutral | €3.74B | 12.83 | 14.01% | 1.95% | 3.23% | 1.66% | |
66 Neutral | €8.96B | 21.61 | 17.42% | 2.01% | 1.30% | 10.05% | |
64 Neutral | €1.58B | 9.92 | 12.65% | 2.84% | 2.34% | 19.31% | |
57 Neutral | €1.44B | -34.74 | -3.44% | 3.12% | -2.35% | 89.53% | |
56 Neutral | €2.55B | 10.20 | 10.18% | 2.29% | 2.04% | -64.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |