Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.37B | € 5.16B | € 4.70B | € 4.64B | € 4.88B |
Gross Profit | € 1.82B | € 1.72B | € 1.56B | € 1.42B | € 1.40B |
Operating Income | € 504.90M | € 466.88M | € 380.90M | € 286.06M | € -85.42M |
EBITDA | € 657.37M | € 599.32M | € 506.82M | € 404.19M | € 389.71M |
Net Income | € 392.76M | € 401.43M | € 305.17M | € 96.83M | € -186.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 627.93M | € 752.80M | € 972.58M | € 866.34M | € 537.60M |
Total Assets | € 5.95B | € 5.92B | € 5.87B | € 5.69B | € 5.71B |
Total Debt | € 256.69M | € 372.37M | € 428.53M | € 576.53M | € 508.29M |
Net Debt | € -367.19M | € -329.97M | € -499.66M | € -245.21M | € 154.11M |
Total Liabilities | € 3.56B | € 3.64B | € 3.80B | € 3.77B | € 3.62B |
Stockholders' Equity | € 2.40B | € 2.28B | € 2.08B | € 1.92B | € 2.09B |
Cash Flow | |||||
Free Cash Flow | € 305.21M | € 265.53M | € 552.15M | € 617.63M | € 341.04M |
Operating Cash Flow | € 533.57M | € 469.33M | € 682.00M | € 715.22M | € 478.00M |
Investing Cash Flow | € -200.64M | € -175.78M | € -112.47M | € -91.20M | € -147.60M |
Financing Cash Flow | € -397.80M | € -497.55M | € -479.52M | € -138.64M | € -226.10M |