| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.43B | 5.04B | 4.49B | 4.31B | 3.74B |
| Gross Profit | 617.20M | 546.80M | 463.50M | 437.10M | 387.00M |
| EBITDA | 408.30M | 394.30M | 295.70M | 171.20M | 242.50M |
| Net Income | 176.00M | 179.50M | 181.50M | 28.20M | 129.50M |
Balance Sheet | |||||
| Total Assets | 3.66B | 3.46B | 3.36B | 3.05B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 519.20M | 533.50M | 728.90M | 615.90M | 861.40M |
| Total Debt | 373.60M | 376.50M | 608.80M | 443.50M | 449.40M |
| Total Liabilities | 2.31B | 2.15B | 2.18B | 1.97B | 1.86B |
| Stockholders Equity | 1.33B | 1.30B | 1.17B | 1.09B | 1.30B |
Cash Flow | |||||
| Free Cash Flow | 299.00M | 177.90M | 86.20M | 106.30M | 53.70M |
| Operating Cash Flow | 364.30M | 241.10M | 144.80M | 158.00M | 115.00M |
| Investing Cash Flow | -94.70M | 111.60M | -217.60M | 156.10M | 283.10M |
| Financing Cash Flow | -214.30M | -427.70M | 40.70M | -382.80M | -239.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €3.66B | 14.37 | 14.99% | 1.95% | 8.15% | 16.17% | |
68 Neutral | €3.81B | 53.84 | 8.88% | 2.19% | -13.98% | 45.95% | |
63 Neutral | €3.64B | 22.68 | 13.51% | 1.93% | 10.17% | -20.99% | |
62 Neutral | €29.92B | 28.10 | 100.05% | 1.58% | 22.16% | 18.23% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
47 Neutral | €4.94B | -4.09 | 1.72% | 1.23% | -6.29% | ― | |
45 Neutral | €6.60B | -18.63 | -34.39% | 3.15% | 45.16% | -790.24% |