| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.66B | 5.29B | 4.72B | 4.25B | 3.69B |
| Gross Profit | 1.13B | 2.72B | 845.77M | 2.14B | 1.86B |
| EBITDA | 530.64M | 564.79M | 469.53M | 384.54M | 320.41M |
| Net Income | 299.20M | 276.92M | 224.51M | 187.03M | 141.37M |
Balance Sheet | |||||
| Total Assets | 5.04B | 4.75B | 4.48B | 4.17B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 549.49M | 442.48M | 448.36M | 674.50M | 383.37M |
| Total Debt | 148.84M | 136.62M | 139.74M | 110.93M | 102.52M |
| Total Liabilities | 2.91B | 2.83B | 2.76B | 2.57B | 2.10B |
| Stockholders Equity | 2.13B | 1.92B | 1.72B | 1.60B | 1.39B |
Cash Flow | |||||
| Free Cash Flow | 328.90M | 271.03M | -25.04M | 360.54M | 200.84M |
| Operating Cash Flow | 459.14M | 452.17M | 137.62M | 478.70M | 305.73M |
| Investing Cash Flow | -211.41M | -338.99M | -238.91M | -107.75M | -102.48M |
| Financing Cash Flow | -128.11M | -115.00M | -94.10M | -79.79M | -60.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €2.08B | 6.65 | 10.90% | 2.84% | 4.20% | -20.71% | |
76 Outperform | €2.08B | 6.74 | 0.33% | 2.76% | 4.20% | -20.71% | |
71 Outperform | €9.63B | 22.78 | 17.25% | 2.01% | 2.26% | 6.49% | |
70 Outperform | €3.58B | 14.37 | 14.99% | 1.95% | 8.15% | 16.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | €1.37B | 26.76 | 4.42% | 2.03% | 9.79% | -31.93% | |
54 Neutral | €1.25B | 7.70 | -7.86% | 3.12% | -18.21% | -137.62% |