| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.53B | 5.29B | 4.72B | 4.25B | 3.69B | 3.36B |
| Gross Profit | 2.89B | 2.72B | 845.77M | 2.14B | 1.86B | 1.67B |
| EBITDA | 604.39M | 564.79M | 469.53M | 384.54M | 320.41M | 115.74M |
| Net Income | 289.62M | 276.92M | 224.51M | 187.03M | 141.37M | -79.70M |
Balance Sheet | ||||||
| Total Assets | 4.82B | 4.75B | 4.48B | 4.17B | 3.49B | 3.05B |
| Cash, Cash Equivalents and Short-Term Investments | 362.80M | 442.48M | 448.36M | 674.50M | 383.37M | 216.99M |
| Total Debt | 182.30M | 136.62M | 139.74M | 110.93M | 102.52M | 127.28M |
| Total Liabilities | 2.79B | 2.83B | 2.76B | 2.57B | 2.10B | 1.85B |
| Stockholders Equity | 2.03B | 1.92B | 1.72B | 1.60B | 1.39B | 1.20B |
Cash Flow | ||||||
| Free Cash Flow | 205.13M | 271.03M | -25.04M | 360.54M | 200.84M | 227.98M |
| Operating Cash Flow | 393.77M | 452.17M | 137.62M | 478.70M | 305.73M | 321.77M |
| Investing Cash Flow | -209.19M | -338.99M | -238.91M | -107.75M | -102.48M | -100.48M |
| Financing Cash Flow | -132.09M | -115.00M | -94.10M | -79.79M | -60.89M | -99.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.72B | 14.81 | 11.18% | 2.68% | 4.20% | -20.71% | |
75 Outperform | €4.22B | 14.57 | 14.99% | 1.94% | 8.15% | 16.17% | |
74 Outperform | €1.72B | 14.37 | 11.18% | 2.78% | 4.20% | -20.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €9.02B | 22.49 | 17.71% | 2.06% | 2.26% | 6.49% | |
58 Neutral | €1.31B | 31.74 | 4.34% | 1.98% | 9.79% | -31.93% | |
54 Neutral | €1.46B | -46.42 | -7.86% | 3.27% | -18.21% | -137.62% |