| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.63B | 5.66B | 5.29B | 4.72B | 4.25B | 3.69B |
| Gross Profit | 665.56M | 1.13B | 2.72B | 845.77M | 2.14B | 1.86B |
| EBITDA | 530.24M | 530.64M | 564.79M | 469.53M | 384.54M | 320.41M |
| Net Income | 291.70M | 299.20M | 276.92M | 224.51M | 187.03M | 141.37M |
Balance Sheet | ||||||
| Total Assets | 5.08B | 5.04B | 4.75B | 4.48B | 4.17B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 524.10M | 549.49M | 442.48M | 448.36M | 674.50M | 383.37M |
| Total Debt | 178.40M | 148.84M | 136.62M | 139.74M | 110.93M | 102.52M |
| Total Liabilities | 2.88B | 2.91B | 2.83B | 2.76B | 2.57B | 2.10B |
| Stockholders Equity | 2.20B | 2.13B | 1.92B | 1.72B | 1.60B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | 116.80M | 328.90M | 271.03M | -25.04M | 360.54M | 200.84M |
| Operating Cash Flow | 289.34M | 459.14M | 452.17M | 137.62M | 478.70M | 305.73M |
| Investing Cash Flow | -229.61M | -211.41M | -338.99M | -238.91M | -107.75M | -102.48M |
| Financing Cash Flow | -129.61M | -128.11M | -115.00M | -94.10M | -79.79M | -60.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €3.69B | 13.27 | 14.01% | 1.95% | 3.23% | 1.66% | |
66 Neutral | €8.81B | 25.08 | 17.42% | 2.01% | 1.30% | 10.05% | |
66 Neutral | €1.46B | 5.08 | 0.33% | 2.76% | 2.34% | 19.31% | |
57 Neutral | €1.46B | 16.04 | -3.44% | 3.12% | -2.35% | 89.53% | |
56 Neutral | €2.49B | -25.51 | 10.18% | 2.29% | 2.04% | -64.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €146.57M | -1.21 | -4.16% | ― | 2.91% | 76.47% |