| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.66B | € 5.29B | € 4.72B | € 4.25B | € 3.69B |
| Gross Profit | € 1.13B | € 2.72B | € 845.77M | € 2.14B | € 1.86B |
| Operating Income | € 346.19M | € 375.04M | € 315.67M | € 255.20M | € 181.34M |
| EBITDA | € 530.64M | € 564.79M | € 469.53M | € 384.54M | € 320.41M |
| Net Income | € 299.20M | € 276.92M | € 224.51M | € 187.03M | € 141.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 549.49M | € 442.48M | € 448.36M | € 674.50M | € 383.37M |
| Total Assets | € 5.04B | € 4.75B | € 4.48B | € 4.17B | € 3.49B |
| Total Debt | € 148.84M | € 136.62M | € 139.74M | € 110.93M | € 102.52M |
| Net Debt | € -400.64M | € -305.86M | € -308.62M | € -563.57M | € -280.85M |
| Total Liabilities | € 2.91B | € 2.83B | € 2.76B | € 2.57B | € 2.10B |
| Stockholders' Equity | € 2.13B | € 1.92B | € 1.72B | € 1.60B | € 1.39B |
| Cash Flow | |||||
| Free Cash Flow | € 328.90M | € 271.03M | € -25.04M | € 360.54M | € 200.84M |
| Operating Cash Flow | € 459.14M | € 452.17M | € 137.62M | € 478.70M | € 305.73M |
| Investing Cash Flow | € -211.41M | € -338.99M | € -238.91M | € -107.75M | € -102.48M |
| Financing Cash Flow | € -128.11M | € -115.00M | € -94.10M | € -79.79M | € -60.89M |