| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.08B | 2.04B | 1.81B | 2.06B | 1.95B | 1.62B |
| Gross Profit | 454.20M | 404.20M | 400.80M | 446.80M | 360.80M | 272.50M |
| EBITDA | 181.90M | 147.30M | 138.10M | 220.20M | 194.90M | 127.70M |
| Net Income | 85.10M | 53.60M | 51.80M | 81.90M | 80.20M | 38.20M |
Balance Sheet | ||||||
| Total Assets | 2.13B | 1.96B | 1.68B | 1.59B | 1.48B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 64.50M | 63.50M | 62.00M | 90.10M | 54.90M | 36.10M |
| Total Debt | 449.60M | 332.90M | 287.60M | 253.50M | 219.10M | 115.80M |
| Total Liabilities | 1.12B | 975.40M | 835.40M | 847.00M | 806.60M | 701.70M |
| Stockholders Equity | 1.00B | 976.60M | 847.90M | 743.20M | 668.80M | 588.40M |
Cash Flow | ||||||
| Free Cash Flow | 16.60M | 42.20M | 37.50M | 60.10M | -500.00K | 31.60M |
| Operating Cash Flow | 103.00M | 124.30M | 101.70M | 125.10M | 57.70M | 93.30M |
| Investing Cash Flow | -342.90M | -244.70M | -171.90M | -97.90M | -67.20M | -67.20M |
| Financing Cash Flow | 219.40M | 124.10M | 41.30M | -4.60M | 27.60M | -56.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €149.44B | 39.83 | 20.99% | ― | 7.21% | 852.54% | |
73 Outperform | €155.02M | 20.18 | 8.29% | 1.82% | -41.38% | -28.83% | |
66 Neutral | €1.49B | 14.98 | 6.02% | 2.03% | 12.81% | 122.97% | |
58 Neutral | €912.92M | 11.90 | -3.07% | 2.81% | 37.83% | -126.40% | |
56 Neutral | €2.52B | -25.51 | 10.18% | 2.29% | 2.04% | -64.15% | |
56 Neutral | €408.85M | 33.88 | -0.78% | ― | -3.18% | -117.35% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |