| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.84B | 32.84B | 35.04B | 37.53B | 41.14B | 34.02B |
| Gross Profit | 3.72B | 3.72B | 3.24B | 2.66B | 5.66B | 4.36B |
| EBITDA | 3.31B | 3.08B | 1.03B | 1.83B | 4.42B | 1.30B |
| Net Income | 465.00M | 465.00M | -1.51B | -2.07B | 1.14B | -19.00M |
Balance Sheet | ||||||
| Total Assets | 30.20B | 30.20B | 29.33B | 33.29B | 37.49B | 36.81B |
| Cash, Cash Equivalents and Short-Term Investments | 5.74B | 5.74B | 5.88B | 7.35B | 8.20B | 9.53B |
| Total Debt | 878.00M | 878.00M | 1.47B | 3.02B | 3.98B | 5.43B |
| Total Liabilities | 19.64B | 19.64B | 18.98B | 20.60B | 22.75B | 25.97B |
| Stockholders Equity | 9.77B | 9.77B | 9.58B | 11.84B | 14.20B | 10.40B |
Cash Flow | ||||||
| Free Cash Flow | 54.00M | 121.00M | -243.00M | 307.00M | -679.00M | -1.36B |
| Operating Cash Flow | 1.69B | 1.68B | 1.35B | 2.06B | 617.00M | 92.00M |
| Investing Cash Flow | -851.00M | -851.00M | -1.13B | -1.58B | -277.00M | -510.00M |
| Financing Cash Flow | -934.00M | -934.00M | -1.64B | -716.00M | -1.79B | -1.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €4.21B | 14.55 | 14.99% | 1.95% | 8.15% | 16.17% | |
69 Neutral | €8.77B | 32.25 | 4.56% | 1.23% | -2.20% | -18.16% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €9.25B | 23.07 | 17.71% | 2.01% | 2.26% | 6.49% | |
59 Neutral | €5.68B | 12.22 | 4.81% | 1.23% | -6.29% | ― | |
55 Neutral | €5.28B | 52.04 | 24.75% | 0.80% | 22.71% | 396.57% | |
52 Neutral | €7.48B | -5.31 | -34.39% | 3.15% | 45.16% | -790.24% |