| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 32.84B | € 35.04B | € 37.53B | € 41.14B | € 34.02B |
| Gross Profit | € 3.72B | € 3.24B | € 2.66B | € 5.66B | € 4.36B |
| Operating Income | € -594.00M | € -1.07B | € -1.46B | € 1.20B | € 234.00M |
| EBITDA | € 3.08B | € 1.03B | € 1.83B | € 4.42B | € 1.30B |
| Net Income | € 465.00M | € -1.51B | € -2.07B | € 1.14B | € -19.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.74B | € 5.88B | € 7.35B | € 8.20B | € 9.53B |
| Total Assets | € 30.20B | € 29.33B | € 33.29B | € 37.49B | € 36.81B |
| Total Debt | € 878.00M | € 1.47B | € 3.02B | € 3.98B | € 5.43B |
| Net Debt | € -4.85B | € -4.39B | € -4.32B | € -3.66B | € -3.55B |
| Total Liabilities | € 19.64B | € 18.98B | € 20.60B | € 22.75B | € 25.97B |
| Stockholders' Equity | € 9.77B | € 9.58B | € 11.84B | € 14.20B | € 10.40B |
| Cash Flow | |||||
| Free Cash Flow | € 121.00M | € -243.00M | € 307.00M | € -679.00M | € -1.36B |
| Operating Cash Flow | € 1.68B | € 1.35B | € 2.06B | € 617.00M | € 92.00M |
| Investing Cash Flow | € -851.00M | € -1.13B | € -1.58B | € -277.00M | € -510.00M |
| Financing Cash Flow | € -934.00M | € -1.64B | € -716.00M | € -1.79B | € -1.28B |