| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 1.14B | 925.50M | 848.97M | 697.66M |
| Gross Profit | 338.86M | 279.71M | 208.69M | 164.80M | 124.54M |
| EBITDA | 232.30M | 206.32M | 164.36M | 159.76M | 112.23M |
| Net Income | 100.36M | 53.32M | 32.31M | 16.12M | -878.00K |
Balance Sheet | |||||
| Total Assets | 1.71B | 1.59B | 1.53B | 1.48B | 1.42B |
| Cash, Cash Equivalents and Short-Term Investments | 155.83M | 164.31M | 102.22M | 158.68M | 97.55M |
| Total Debt | 535.17M | 533.55M | 546.09M | 635.41M | 629.87M |
| Total Liabilities | 1.22B | 1.14B | 1.12B | 1.16B | 1.11B |
| Stockholders Equity | 484.75M | 440.91M | 403.82M | 324.51M | 308.29M |
Cash Flow | |||||
| Free Cash Flow | 93.63M | 137.75M | 48.11M | 61.92M | 46.73M |
| Operating Cash Flow | 132.32M | 168.63M | 76.16M | 87.90M | 79.54M |
| Investing Cash Flow | -68.46M | -23.73M | -57.20M | -28.89M | -372.43M |
| Financing Cash Flow | -74.22M | -88.97M | -80.02M | 55.00K | 202.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €18.07B | 18.80 | 29.86% | 0.62% | 45.24% | ― | |
63 Neutral | €75.37B | 68.68 | 19.04% | 0.53% | 24.61% | 45.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €4.66B | 41.39 | 1.53% | 0.51% | 10.80% | -91.79% | |
59 Neutral | €9.51B | 95.25 | 14.37% | 0.68% | 14.89% | 619.09% | |
54 Neutral | €5.63B | 53.43 | 23.55% | 0.80% | 22.71% | 396.57% | |
52 Neutral | €6.02B | 38.89 | 4.56% | 1.23% | -2.20% | -18.16% |