| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.56B | 2.46B | 2.24B | 1.85B | 1.71B | 1.47B |
| Gross Profit | 538.00M | 525.00M | 509.00M | 416.00M | 394.00M | 329.80M |
| EBITDA | 366.00M | 385.00M | 379.00M | 293.00M | 267.00M | 253.00M |
| Net Income | 100.00M | 89.00M | 108.00M | 54.00M | 78.00M | 63.00M |
Balance Sheet | ||||||
| Total Assets | 5.55B | 5.43B | 4.70B | 3.84B | 2.98B | 2.95B |
| Cash, Cash Equivalents and Short-Term Investments | 820.00M | 933.00M | 734.00M | 803.00M | 462.00M | 534.00M |
| Total Debt | 55.00M | 1.63B | 1.38B | 854.00M | 789.00M | 943.90M |
| Total Liabilities | 4.56B | 4.43B | 3.81B | 3.02B | 2.36B | 2.54B |
| Stockholders Equity | 979.00M | 991.00M | 872.00M | 808.00M | 604.00M | 399.30M |
Cash Flow | ||||||
| Free Cash Flow | 270.00M | 247.00M | 112.00M | 153.00M | 149.00M | 197.20M |
| Operating Cash Flow | 502.00M | 453.00M | 311.00M | 267.00M | 244.00M | 299.20M |
| Investing Cash Flow | -265.00M | -236.00M | -745.00M | -122.00M | -101.00M | -117.10M |
| Financing Cash Flow | -10.00M | -20.00M | 367.00M | 197.00M | -214.00M | -297.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €16.43B | 9.32 | 26.38% | 0.62% | 18.24% | 60.48% | |
71 Outperform | €2.05B | 10.57 | 7.38% | 1.97% | -6.26% | -22.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | €4.81B | 82.50 | 22.72% | 0.80% | 17.16% | 102.59% | |
61 Neutral | €8.48B | -114.89 | 9.97% | 0.68% | 10.84% | 7.53% | |
59 Neutral | €5.77B | 45.14 | 12.09% | 0.51% | 22.46% | 1421500.00% | |
59 Neutral | €56.71B | 150.11 | 14.96% | 0.53% | -8.66% | -8.96% |