| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.76B | 7.41B | 5.36B | 5.33B | 4.19B |
| Gross Profit | 1.69B | 1.23B | 125.00M | 855.00M | 586.00M |
| EBITDA | 1.66B | 1.22B | 196.00M | 677.00M | 623.00M |
| Net Income | 1.03B | 633.00M | -102.00M | 331.00M | 222.00M |
Balance Sheet | |||||
| Total Assets | 13.22B | 12.48B | 10.20B | 9.23B | 8.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 2.60B | 1.54B | 1.21B | 885.00M |
| Total Debt | 2.43B | 2.83B | 1.27B | 1.30B | 1.31B |
| Total Liabilities | 8.85B | 9.06B | 7.27B | 6.12B | 5.54B |
| Stockholders Equity | 4.31B | 3.36B | 2.86B | 3.03B | 2.68B |
Cash Flow | |||||
| Free Cash Flow | 504.00M | 74.00M | 365.00M | 326.00M | 200.00M |
| Operating Cash Flow | 848.00M | 714.00M | 777.00M | 728.00M | 567.00M |
| Investing Cash Flow | -485.00M | -603.00M | -420.00M | -400.00M | -345.00M |
| Financing Cash Flow | -838.00M | 736.00M | -294.00M | -224.00M | -276.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €5.58B | 45.14 | 12.09% | 0.51% | 10.80% | -91.79% | |
62 Neutral | €17.97B | 18.80 | 29.86% | 0.62% | 45.24% | ― | |
62 Neutral | €73.28B | 101.47 | 19.04% | 0.53% | 24.61% | 45.20% | |
57 Neutral | €9.74B | 7.53 | 12.23% | 3.56% | 5.95% | 82.99% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €5.56B | 53.43 | 23.55% | 0.80% | 22.71% | 396.57% | |
54 Neutral | €9.57B | 95.25 | 14.37% | 0.68% | 14.89% | 619.09% |