Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.22B | 7.41B | 5.36B | 5.33B | 4.19B | 3.98B |
Gross Profit | 1.50B | 1.23B | 125.00M | 855.00M | 586.00M | 492.00M |
EBITDA | 1.35B | 1.22B | 196.00M | 677.00M | 519.00M | 382.00M |
Net Income | 858.00M | 633.00M | -102.00M | 331.00M | 222.00M | 139.00M |
Balance Sheet | ||||||
Total Assets | 11.78B | 12.48B | 10.20B | 9.23B | 8.30B | 8.10B |
Cash, Cash Equivalents and Short-Term Investments | 2.19B | 2.60B | 1.54B | 1.21B | 885.00M | 811.00M |
Total Debt | 2.45B | 2.83B | 1.27B | 1.30B | 1.31B | 1.45B |
Total Liabilities | 7.87B | 9.06B | 7.27B | 6.12B | 5.54B | 5.47B |
Stockholders Equity | 3.84B | 3.36B | 2.86B | 3.03B | 2.68B | 2.55B |
Cash Flow | ||||||
Free Cash Flow | 344.00M | 74.00M | 365.00M | 326.00M | 200.00M | 130.00M |
Operating Cash Flow | 778.00M | 714.00M | 777.00M | 728.00M | 567.00M | 386.00M |
Investing Cash Flow | -590.00M | -603.00M | -420.00M | -400.00M | -345.00M | -245.00M |
Financing Cash Flow | -53.00M | 736.00M | -294.00M | -224.00M | -276.00M | 504.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 6.82B | 17.26 | 9.33% | ― | 3.38% | -14.57% | |
72 Outperform | 15.21B | 6.98 | 15.72% | 5.59% | -2.98% | -14.55% | |
66 Neutral | 86.65B | 101.16 | 18.45% | 0.43% | 31.24% | 52.48% | |
64 Neutral | 10.83B | 119.69 | 10.89% | 0.53% | 18.53% | 73.20% | |
62 Neutral | €19.13B | 22.52 | 24.74% | 0.62% | 45.24% | ― | |
57 Neutral | 1.23B | 216.25 | 1.46% | 0.93% | 1.67% | -91.60% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |