| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.19B | 7.41B | 5.36B | 5.33B | 4.19B | 3.98B |
| Gross Profit | 1.60B | 1.23B | 125.00M | 855.00M | 586.00M | 492.00M |
| EBITDA | 1.46B | 1.22B | 196.00M | 677.00M | 623.00M | 382.00M |
| Net Income | 914.00M | 633.00M | -102.00M | 331.00M | 222.00M | 139.00M |
Balance Sheet | ||||||
| Total Assets | 11.78B | 12.48B | 10.20B | 9.23B | 8.30B | 8.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.19B | 2.60B | 1.54B | 1.21B | 885.00M | 811.00M |
| Total Debt | 2.45B | 2.83B | 1.27B | 1.30B | 1.31B | 1.45B |
| Total Liabilities | 7.87B | 9.06B | 7.27B | 6.12B | 5.54B | 5.47B |
| Stockholders Equity | 3.84B | 3.36B | 2.86B | 3.03B | 2.68B | 2.55B |
Cash Flow | ||||||
| Free Cash Flow | 344.00M | 74.00M | 365.00M | 326.00M | 200.00M | 130.00M |
| Operating Cash Flow | 778.00M | 714.00M | 777.00M | 728.00M | 567.00M | 386.00M |
| Investing Cash Flow | -590.00M | -603.00M | -420.00M | -400.00M | -345.00M | -245.00M |
| Financing Cash Flow | -53.00M | 736.00M | -294.00M | -224.00M | -276.00M | 504.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €19.86B | 23.31 | 24.74% | 0.61% | 45.24% | ― | |
73 Outperform | €6.93B | 17.53 | 8.49% | ― | 3.38% | -14.57% | |
66 Neutral | €13.60B | 7.64 | 10.20% | 6.15% | -7.11% | -30.83% | |
64 Neutral | €10.62B | 116.70 | 15.96% | 0.53% | 14.89% | 619.09% | |
64 Neutral | €2.03B | 351.58 | 1.42% | 0.57% | 1.67% | -91.60% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | €79.33B | 92.01 | 21.48% | 0.45% | 24.61% | 45.20% |