| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.76B | 7.41B | 5.36B | 5.33B | 4.19B |
| Gross Profit | 1.69B | 1.23B | 125.00M | 855.00M | 586.00M |
| EBITDA | 1.66B | 1.22B | 196.00M | 677.00M | 623.00M |
| Net Income | 1.03B | 633.00M | -102.00M | 331.00M | 222.00M |
Balance Sheet | |||||
| Total Assets | 13.22B | 12.48B | 10.20B | 9.23B | 8.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 2.60B | 1.54B | 1.21B | 885.00M |
| Total Debt | 2.43B | 2.83B | 1.27B | 1.30B | 1.31B |
| Total Liabilities | 8.85B | 9.06B | 7.27B | 6.12B | 5.54B |
| Stockholders Equity | 4.31B | 3.36B | 2.86B | 3.03B | 2.68B |
Cash Flow | |||||
| Free Cash Flow | 504.00M | 74.00M | 365.00M | 326.00M | 200.00M |
| Operating Cash Flow | 848.00M | 714.00M | 777.00M | 728.00M | 567.00M |
| Investing Cash Flow | -485.00M | -603.00M | -420.00M | -400.00M | -345.00M |
| Financing Cash Flow | -838.00M | 736.00M | -294.00M | -224.00M | -276.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €15.48B | 9.32 | 26.38% | 0.62% | 18.24% | 60.48% | |
62 Neutral | €4.78B | 82.50 | 25.11% | 0.80% | 17.16% | 102.59% | |
61 Neutral | €10.14B | -114.89 | 10.96% | 0.68% | 10.84% | 7.53% | |
59 Neutral | €10.92B | 129.70 | 12.09% | 0.51% | 22.46% | 1421500.00% | |
59 Neutral | €57.41B | 150.11 | 14.85% | 0.53% | -8.66% | -8.96% | |
58 Neutral | €9.52B | -3.25 | 13.67% | 3.56% | 4.96% | 26.60% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |