Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.41B | 5.36B | 5.33B | 4.19B | 3.98B |
Gross Profit | 1.23B | 125.00M | 855.00M | 586.00M | 492.00M |
EBITDA | 1.22B | 196.00M | 677.00M | 519.00M | 382.00M |
Net Income | 633.00M | -102.00M | 331.00M | 222.00M | 139.00M |
Balance Sheet | |||||
Total Assets | 12.48B | 10.20B | 9.23B | 8.30B | 8.10B |
Cash, Cash Equivalents and Short-Term Investments | 1.75B | 1.54B | 1.21B | 885.00M | 811.00M |
Total Debt | 2.43B | 1.27B | 1.30B | 1.31B | 1.45B |
Total Liabilities | 9.06B | 7.27B | 6.12B | 5.54B | 5.47B |
Stockholders Equity | 3.36B | 2.86B | 3.03B | 2.68B | 2.55B |
Cash Flow | |||||
Free Cash Flow | 74.00M | 365.00M | 326.00M | 200.00M | 130.00M |
Operating Cash Flow | 714.00M | 777.00M | 728.00M | 567.00M | 386.00M |
Investing Cash Flow | -603.00M | -420.00M | -400.00M | -345.00M | -245.00M |
Financing Cash Flow | 736.00M | -294.00M | -224.00M | -276.00M | 504.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | €11.67B | 127.92 | 10.95% | 0.49% | 25.46% | 41.26% | |
74 Outperform | €5.93B | 14.23 | 9.15% | ― | 6.79% | -3.02% | |
74 Outperform | €15.00B | 5.96 | 14.10% | 5.67% | -2.53% | -4.91% | |
70 Outperform | €20.33B | 32.11 | 20.33% | 0.58% | 38.19% | ― | |
69 Neutral | €83.67B | 105.55 | 21.45% | 0.45% | 41.65% | 42.12% | |
65 Neutral | $10.86B | 15.57 | 5.28% | 1.92% | 3.13% | -27.76% | |
62 Neutral | €1.39B | 364,000.00 | <0.01% | 0.85% | -2.53% | -99.99% |