Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.41B | 5.36B | 5.33B | 4.19B | 3.98B |
Gross Profit | 1.23B | 125.00M | 855.00M | 586.00M | 492.00M |
EBITDA | 1.22B | 196.00M | 677.00M | 519.00M | 382.00M |
Net Income | 633.00M | -102.00M | 331.00M | 222.00M | 139.00M |
Balance Sheet | |||||
Total Assets | 12.48B | 10.20B | 9.23B | 8.30B | 8.10B |
Cash, Cash Equivalents and Short-Term Investments | 1.75B | 1.54B | 1.21B | 885.00M | 811.00M |
Total Debt | 2.43B | 1.27B | 1.30B | 1.31B | 1.45B |
Total Liabilities | 9.06B | 7.27B | 6.12B | 5.54B | 5.47B |
Stockholders Equity | 3.36B | 2.86B | 3.03B | 2.68B | 2.55B |
Cash Flow | |||||
Free Cash Flow | 74.00M | 365.00M | 326.00M | 200.00M | 130.00M |
Operating Cash Flow | 714.00M | 777.00M | 728.00M | 567.00M | 386.00M |
Investing Cash Flow | -603.00M | -420.00M | -400.00M | -345.00M | -245.00M |
Financing Cash Flow | 736.00M | -294.00M | -224.00M | -276.00M | 504.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €20.69B | 24.11 | 24.74% | 0.58% | 45.24% | ― | |
64 Neutral | $10.95B | 16.37 | 8.81% | 1.96% | 2.68% | -15.33% | |
― | €6.90B | 17.48 | 8.49% | ― | ― | ― | |
― | €1.25B | 222.22 | 1.42% | 0.89% | ― | ― | |
― | €74.94B | 87.81 | 21.91% | ― | ― | ― | |
79 Outperform | €16.06B | 7.44 | 12.80% | 5.35% | -2.98% | -14.55% | |
66 Neutral | €10.14B | 111.37 | 11.52% | 0.58% | 18.53% | 73.20% |