| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.41B | € 5.36B | € 5.33B | € 4.19B | € 3.98B |
| Gross Profit | € 1.23B | € 125.00M | € 855.00M | € 586.00M | € 492.00M |
| Operating Income | € 882.00M | € -239.00M | € 546.00M | € 408.00M | € 268.00M |
| EBITDA | € 1.22B | € 196.00M | € 677.00M | € 623.00M | € 382.00M |
| Net Income | € 633.00M | € -102.00M | € 331.00M | € 222.00M | € 139.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.60B | € 1.54B | € 1.21B | € 885.00M | € 811.00M |
| Total Assets | € 12.48B | € 10.20B | € 9.23B | € 8.30B | € 8.10B |
| Total Debt | € 2.83B | € 1.27B | € 1.30B | € 1.31B | € 1.45B |
| Net Debt | € 682.00M | € 389.00M | € 479.00M | € 587.00M | € 674.00M |
| Total Liabilities | € 9.06B | € 7.27B | € 6.12B | € 5.54B | € 5.47B |
| Stockholders' Equity | € 3.36B | € 2.86B | € 3.03B | € 2.68B | € 2.55B |
| Cash Flow | |||||
| Free Cash Flow | € 74.00M | € 365.00M | € 326.00M | € 200.00M | € 130.00M |
| Operating Cash Flow | € 714.00M | € 777.00M | € 728.00M | € 567.00M | € 386.00M |
| Investing Cash Flow | € -603.00M | € -420.00M | € -400.00M | € -345.00M | € -245.00M |
| Financing Cash Flow | € 736.00M | € -294.00M | € -224.00M | € -276.00M | € 504.00M |