| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.28B | 11.30B | 11.50B | 11.43B | 11.14B | 10.29B |
| Gross Profit | 2.95B | 2.95B | 3.09B | 2.78B | 2.12B | 2.52B |
| EBITDA | 1.77B | 1.66B | 2.02B | 1.82B | 1.30B | 1.80B |
| Net Income | 367.80M | 230.10M | 360.30M | 305.80M | 98.00M | 568.30M |
Balance Sheet | ||||||
| Total Assets | 18.99B | 19.73B | 18.81B | 17.39B | 16.53B | 15.85B |
| Cash, Cash Equivalents and Short-Term Investments | 967.20M | 474.90M | 787.00M | 354.50M | 355.90M | 517.60M |
| Total Debt | 7.24B | 7.46B | 7.66B | 6.58B | 5.98B | 5.12B |
| Total Liabilities | 12.72B | 13.61B | 12.60B | 11.62B | 10.92B | 10.68B |
| Stockholders Equity | 6.25B | 6.10B | 6.19B | 5.77B | 5.61B | 5.18B |
Cash Flow | ||||||
| Free Cash Flow | 717.00M | 701.50M | 1.17B | 651.10M | -728.60M | 547.90M |
| Operating Cash Flow | 1.09B | 1.10B | 1.17B | 1.14B | -345.90M | 881.70M |
| Investing Cash Flow | -410.20M | -435.30M | -468.60M | -428.80M | -369.70M | -337.80M |
| Financing Cash Flow | -454.80M | -964.20M | -224.70M | -721.70M | 562.80M | -386.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €4.01B | 12.58 | 14.74% | 1.95% | 3.23% | 1.68% | |
63 Neutral | €3.73B | 23.50 | 13.51% | 1.93% | 7.73% | -1.17% | |
56 Neutral | €1.59B | 7.78 | -3.19% | 3.12% | -2.86% | 101.14% | |
56 Neutral | €2.64B | -25.51 | 10.18% | 2.29% | 2.04% | -64.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €1.32B | 10.94 | 5.17% | 2.46% | 8.50% | 97.84% | |
52 Neutral | €6.19B | 16.21 | 6.07% | 1.23% | -1.33% | 80.67% |