| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.27B | 11.50B | 11.43B | 11.14B | 10.29B | 8.34B |
| Gross Profit | 3.01B | 3.09B | 2.78B | 2.12B | 2.52B | 2.04B |
| EBITDA | 1.89B | 2.02B | 1.82B | 1.30B | 1.80B | 1.35B |
| Net Income | 271.80M | 360.30M | 305.80M | 98.00M | 568.30M | 215.30M |
Balance Sheet | ||||||
| Total Assets | 18.15B | 18.81B | 17.39B | 16.53B | 15.85B | 14.06B |
| Cash, Cash Equivalents and Short-Term Investments | 342.50M | 787.00M | 354.50M | 355.90M | 517.60M | 359.80M |
| Total Debt | 6.60B | 7.66B | 6.58B | 5.98B | 5.12B | 4.93B |
| Total Liabilities | 12.11B | 12.60B | 11.62B | 10.92B | 10.68B | 9.78B |
| Stockholders Equity | 6.01B | 6.19B | 5.77B | 5.61B | 5.18B | 4.28B |
Cash Flow | ||||||
| Free Cash Flow | 971.10M | 1.17B | 651.10M | -728.60M | 547.90M | 243.30M |
| Operating Cash Flow | 1.15B | 1.17B | 1.14B | -345.90M | 881.70M | 527.10M |
| Investing Cash Flow | -499.10M | -468.60M | -428.80M | -369.70M | -337.80M | -406.30M |
| Financing Cash Flow | -686.60M | -224.70M | -721.70M | 562.80M | -386.10M | -4.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €3.56B | 12.51 | 11.92% | 2.27% | -1.50% | 2.01% | |
69 Neutral | €8.50B | 31.26 | 4.56% | 1.27% | -2.20% | -18.16% | |
68 Neutral | €15.28B | 8.59 | 10.20% | 5.57% | -7.11% | -30.83% | |
68 Neutral | €29.45B | 13.41 | 10.04% | 5.08% | -10.34% | -31.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | €7.33B | -5.16 | -34.39% | 3.22% | 45.16% | -790.24% | |
51 Neutral | €5.54B | 11.91 | 4.81% | 1.27% | -6.29% | ― |