| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.30B | 11.50B | 11.43B | 11.14B | 10.29B |
| Gross Profit | 2.95B | 3.09B | 2.78B | 2.12B | 2.52B |
| EBITDA | 1.66B | 2.02B | 1.82B | 1.30B | 1.80B |
| Net Income | 230.10M | 360.30M | 305.80M | 98.00M | 568.30M |
Balance Sheet | |||||
| Total Assets | 19.73B | 18.81B | 17.39B | 16.53B | 15.85B |
| Cash, Cash Equivalents and Short-Term Investments | 474.90M | 787.00M | 354.50M | 355.90M | 517.60M |
| Total Debt | 7.46B | 7.66B | 6.58B | 5.98B | 5.12B |
| Total Liabilities | 13.61B | 12.60B | 11.62B | 10.92B | 10.68B |
| Stockholders Equity | 6.10B | 6.19B | 5.77B | 5.61B | 5.18B |
Cash Flow | |||||
| Free Cash Flow | 701.50M | 1.17B | 651.10M | -728.60M | 547.90M |
| Operating Cash Flow | 1.10B | 1.17B | 1.14B | -345.90M | 881.70M |
| Investing Cash Flow | -435.30M | -468.60M | -428.80M | -369.70M | -337.80M |
| Financing Cash Flow | -964.20M | -224.70M | -721.70M | 562.80M | -386.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €31.26B | 14.57 | 10.04% | 5.13% | -10.34% | -31.23% | |
58 Neutral | €2.72B | 14.54 | 14.75% | 2.29% | -1.50% | 2.01% | |
52 Neutral | €5.86B | 38.89 | 3.82% | 1.23% | -2.20% | -18.16% | |
52 Neutral | €15.20B | 9.86 | 8.55% | 5.67% | -7.11% | -30.83% | |
47 Neutral | €4.70B | -4.09 | 1.72% | 1.23% | -6.29% | ― | |
45 Neutral | €6.67B | -18.63 | -34.39% | 3.15% | 45.16% | -790.24% |