Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.26B | 11.50B | 11.43B | 11.14B | 10.29B | 8.34B |
Gross Profit | 3.01B | 3.09B | 2.78B | 2.12B | 2.52B | 2.04B |
EBITDA | 1.88B | 2.02B | 1.82B | 1.27B | 1.79B | 1.34B |
Net Income | 229.90M | 360.30M | 305.80M | 98.00M | 568.30M | 215.30M |
Balance Sheet | ||||||
Total Assets | 18.43B | 18.81B | 17.39B | 16.53B | 15.85B | 14.06B |
Cash, Cash Equivalents and Short-Term Investments | 748.50M | 787.00M | 354.50M | 355.90M | 517.60M | 359.80M |
Total Debt | 5.39B | 7.66B | 6.58B | 5.98B | 5.12B | 4.93B |
Total Liabilities | 12.55B | 12.60B | 11.62B | 10.92B | 10.68B | 9.78B |
Stockholders Equity | 5.87B | 6.19B | 5.77B | 5.61B | 5.18B | 4.28B |
Cash Flow | ||||||
Free Cash Flow | 1.06B | 1.17B | 651.10M | -728.60M | 547.90M | 243.30M |
Operating Cash Flow | 1.15B | 1.17B | 1.14B | -345.90M | 881.70M | 527.10M |
Investing Cash Flow | -490.30M | -468.60M | -428.80M | -369.70M | -337.80M | -406.30M |
Financing Cash Flow | -291.70M | -224.70M | -721.70M | 562.80M | -386.10M | -4.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 13.76B | 6.48 | 15.72% | 6.18% | -2.98% | -14.55% | |
65 Neutral | 2.98B | 10.52 | 11.86% | 2.74% | -1.50% | 2.01% | |
63 Neutral | 28.42B | 11.89 | 11.73% | 5.29% | -6.83% | -32.20% | |
57 Neutral | €7.41B | 31.39 | 3.89% | 1.45% | -2.50% | -32.31% | |
55 Neutral | 5.42B | -4.75 | -26.33% | 4.35% | 32.82% | -362.06% | |
47 Neutral | 7.35B | -5.96 | -15.72% | 1.27% | -4.77% | 49.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |