| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.30B | € 11.50B | € 11.43B | € 11.14B | € 10.29B |
| Gross Profit | € 2.95B | € 3.09B | € 2.78B | € 2.12B | € 2.52B |
| Operating Income | € 497.40M | € 797.60M | € 649.80M | € 264.60M | € 863.00M |
| EBITDA | € 1.66B | € 2.02B | € 1.82B | € 1.30B | € 1.80B |
| Net Income | € 230.10M | € 360.30M | € 305.80M | € 98.00M | € 568.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 474.90M | € 787.00M | € 354.50M | € 355.90M | € 517.60M |
| Total Assets | € 19.73B | € 18.81B | € 17.39B | € 16.53B | € 15.85B |
| Total Debt | € 7.46B | € 7.66B | € 6.58B | € 5.98B | € 5.12B |
| Net Debt | € 6.99B | € 6.88B | € 6.27B | € 5.67B | € 4.65B |
| Total Liabilities | € 13.61B | € 12.60B | € 11.62B | € 10.92B | € 10.68B |
| Stockholders' Equity | € 6.10B | € 6.19B | € 5.77B | € 5.61B | € 5.18B |
| Cash Flow | |||||
| Free Cash Flow | € 701.50M | € 1.17B | € 651.10M | € -728.60M | € 547.90M |
| Operating Cash Flow | € 1.10B | € 1.17B | € 1.14B | € -345.90M | € 881.70M |
| Investing Cash Flow | € -435.30M | € -468.60M | € -428.80M | € -369.70M | € -337.80M |
| Financing Cash Flow | € -964.20M | € -224.70M | € -721.70M | € 562.80M | € -386.10M |