| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 11.50B | € 11.43B | € 11.14B | € 10.29B | € 8.34B |
| Gross Profit | € 3.09B | € 2.78B | € 2.12B | € 2.52B | € 2.04B |
| Operating Income | € 797.60M | € 649.80M | € 264.60M | € 863.00M | € 460.00M |
| EBITDA | € 2.02B | € 1.82B | € 1.30B | € 1.80B | € 1.35B |
| Net Income | € 360.30M | € 305.80M | € 98.00M | € 568.30M | € 215.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 787.00M | € 354.50M | € 355.90M | € 517.60M | € 359.80M |
| Total Assets | € 18.81B | € 17.39B | € 16.53B | € 15.85B | € 14.06B |
| Total Debt | € 7.66B | € 6.58B | € 5.98B | € 5.12B | € 4.93B |
| Net Debt | € 6.88B | € 6.27B | € 5.67B | € 4.65B | € 4.63B |
| Total Liabilities | € 12.60B | € 11.62B | € 10.92B | € 10.68B | € 9.78B |
| Stockholders' Equity | € 6.19B | € 5.77B | € 5.61B | € 5.18B | € 4.28B |
| Cash Flow | |||||
| Free Cash Flow | € 1.17B | € 651.10M | € -728.60M | € 547.90M | € 243.30M |
| Operating Cash Flow | € 1.17B | € 1.14B | € -345.90M | € 881.70M | € 527.10M |
| Investing Cash Flow | € -468.60M | € -428.80M | € -369.70M | € -337.80M | € -406.30M |
| Financing Cash Flow | € -224.70M | € -721.70M | € 562.80M | € -386.10M | € -4.50M |