| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.50B | 5.39B | 5.55B | 4.76B | 4.24B |
| Gross Profit | 1.77B | 1.73B | 1.72B | 1.47B | 1.32B |
| EBITDA | 837.60M | 908.55M | 883.84M | 755.57M | 732.36M |
| Net Income | 103.60M | 288.99M | 299.27M | 269.17M | 266.25M |
Balance Sheet | |||||
| Total Assets | 8.34B | 7.13B | 6.91B | 6.16B | 5.77B |
| Cash, Cash Equivalents and Short-Term Investments | 836.20M | 694.47M | 651.62M | 496.45M | 710.84M |
| Total Debt | 676.40M | 696.13M | 923.74M | 609.90M | 532.94M |
| Total Liabilities | 5.88B | 4.69B | 4.69B | 4.11B | 3.97B |
| Stockholders Equity | 2.46B | 2.44B | 2.22B | 2.05B | 1.80B |
Cash Flow | |||||
| Free Cash Flow | 345.50M | 439.53M | 337.75M | -239.46M | 161.32M |
| Operating Cash Flow | 490.30M | 577.96M | 472.33M | -136.09M | 250.78M |
| Investing Cash Flow | -227.70M | -140.54M | -430.47M | 79.17M | -113.81M |
| Financing Cash Flow | -144.80M | -386.49M | 117.11M | 36.74M | -321.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €10.04B | 22.78 | 17.25% | 2.01% | 2.26% | 6.49% | |
70 Outperform | €3.69B | 14.37 | 14.74% | 1.95% | 8.15% | 16.17% | |
59 Neutral | €1.33B | 7.78 | 17.73% | 3.12% | -18.21% | -137.62% | |
58 Neutral | €2.66B | 34.87 | 10.18% | 2.29% | -1.50% | 2.01% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €1.35B | 9.62 | 4.42% | 2.03% | 9.79% | -31.93% |