| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.67B | 9.75B | 7.18B | 6.41B | 5.66B | 5.88B |
| Gross Profit | 5.47B | 5.06B | 3.94B | 3.38B | 3.03B | 2.94B |
| EBITDA | 1.89B | 1.77B | 1.23B | 960.00M | 850.00M | 644.00M |
| Net Income | 822.00M | 717.00M | 535.00M | 474.00M | 291.00M | 1.00M |
Balance Sheet | ||||||
| Total Assets | 14.59B | 14.34B | 11.94B | 8.09B | 7.73B | 7.27B |
| Cash, Cash Equivalents and Short-Term Investments | 352.00M | 1.25B | 915.00M | 696.00M | 1.22B | 1.04B |
| Total Debt | 2.01B | 2.42B | 1.91B | 972.00M | 921.00M | 1.02B |
| Total Liabilities | 9.68B | 9.88B | 8.30B | 5.01B | 5.11B | 5.21B |
| Stockholders Equity | 4.46B | 4.05B | 3.32B | 2.81B | 2.42B | 1.89B |
Cash Flow | ||||||
| Free Cash Flow | 385.00M | 988.00M | 345.00M | -175.00M | 419.00M | 216.00M |
| Operating Cash Flow | 1.24B | 1.72B | 743.00M | 174.00M | 690.00M | 453.00M |
| Investing Cash Flow | -1.25B | -1.17B | -1.18B | -534.00M | -462.00M | -188.00M |
| Financing Cash Flow | -168.00M | -234.00M | 746.00M | -131.00M | -202.00M | -148.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €19.86B | 23.31 | 24.74% | 0.61% | 45.24% | ― | |
76 Outperform | €13.60B | 7.64 | 10.20% | 6.07% | -7.11% | -30.83% | |
64 Neutral | €10.62B | 116.70 | 15.96% | 0.59% | 14.89% | 619.09% | |
64 Neutral | €2.03B | 351.58 | 1.49% | 0.56% | 10.80% | -91.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $94.14B | 65.95 | 14.05% | ― | 13.38% | 21.99% | |
60 Neutral | €79.33B | 92.01 | 21.48% | 0.47% | 24.61% | 45.20% |