| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.57B | 9.94B | 9.75B | 7.18B | 6.41B | 5.66B |
| Gross Profit | 4.39B | 5.20B | 5.06B | 3.94B | 3.38B | 3.03B |
| EBITDA | 2.17B | 2.19B | 1.77B | 1.23B | 960.00M | 850.00M |
| Net Income | 723.00M | 696.00M | 717.00M | 535.00M | 474.00M | 291.00M |
Balance Sheet | ||||||
| Total Assets | 19.61B | 17.08B | 14.34B | 11.94B | 8.09B | 7.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.69B | 1.25B | 915.00M | 696.00M | 1.22B |
| Total Debt | 2.16B | 1.28B | 2.42B | 1.91B | 972.00M | 921.00M |
| Total Liabilities | 13.59B | 11.46B | 9.88B | 8.30B | 5.01B | 5.11B |
| Stockholders Equity | 5.33B | 5.01B | 4.05B | 3.32B | 2.81B | 2.42B |
Cash Flow | ||||||
| Free Cash Flow | 842.00M | 1.41B | 988.00M | 345.00M | -175.00M | 419.00M |
| Operating Cash Flow | 1.71B | 2.29B | 1.72B | 743.00M | 174.00M | 690.00M |
| Investing Cash Flow | -1.84B | -843.00M | -1.17B | -1.18B | -534.00M | -462.00M |
| Financing Cash Flow | 469.00M | -861.00M | -234.00M | 746.00M | -131.00M | -202.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €15.95B | 9.32 | 26.38% | 0.62% | 18.24% | 60.48% | |
62 Neutral | €4.90B | 82.50 | 25.11% | 0.80% | 17.16% | 102.59% | |
61 Neutral | €10.28B | -114.89 | 10.96% | 0.68% | 10.84% | 7.53% | |
59 Neutral | €57.12B | 150.11 | 14.85% | 0.53% | -8.66% | -8.96% | |
59 Neutral | €11.30B | 129.70 | 12.09% | 0.51% | 22.46% | 1421500.00% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €6.79B | 1,153.24 | 0.10% | 1.23% | -6.47% | ― |