| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 149.72M | 135.16M | 122.49M | 113.75M | 103.63M |
| Gross Profit | 33.73M | 113.15M | 28.23M | 37.98M | 32.75M |
| EBITDA | 23.60M | 22.83M | 21.30M | 18.81M | 16.17M |
| Net Income | 13.31M | 12.04M | 11.38M | 10.13M | 9.32M |
Balance Sheet | |||||
| Total Assets | 186.99M | 173.62M | 152.53M | 139.94M | 130.32M |
| Cash, Cash Equivalents and Short-Term Investments | 44.07M | 21.09M | 25.40M | 23.05M | 41.46M |
| Total Debt | 19.52M | 20.78M | 17.12M | 9.95M | 8.93M |
| Total Liabilities | 92.13M | 88.78M | 73.50M | 65.27M | 62.44M |
| Stockholders Equity | 94.86M | 84.83M | 79.03M | 74.67M | 67.88M |
Cash Flow | |||||
| Free Cash Flow | 30.67M | 6.43M | 10.16M | 2.56M | 17.91M |
| Operating Cash Flow | 32.06M | 8.02M | 11.91M | 4.47M | 19.08M |
| Investing Cash Flow | -1.40M | -373.00K | -751.00K | -12.87M | -1.17M |
| Financing Cash Flow | -7.69M | -10.67M | -8.82M | -10.02M | -7.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.26B | 37.95 | 58.60% | 1.88% | 10.61% | 12.46% | |
67 Neutral | €174.78B | 33.16 | 16.82% | 1.13% | 9.70% | 161.70% | |
62 Neutral | €328.53M | 27.21 | 15.91% | 1.34% | 12.50% | 10.93% | |
62 Neutral | €7.54B | 49.36 | 24.82% | 0.59% | 25.17% | 19.52% | |
58 Neutral | €600.07M | 23.55 | 38.38% | 4.15% | -33.50% | -6.00% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €714.74M | -4.16 | -26.06% | ― | 9.19% | -37.73% |