| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.11B | 38.72B | 34.35B | 21.48B | 15.92B | 11.53B |
| Gross Profit | 30.11B | 22.22B | 20.13B | 16.49B | 14.17B | 11.53B |
| EBITDA | 10.28B | 13.71B | 12.23B | 10.08B | 8.45B | 0.00 |
| Net Income | 11.25B | 11.29B | 10.06B | 8.19B | 6.80B | 4.72B |
Balance Sheet | ||||||
| Total Assets | 841.90B | 827.22B | 739.30B | 743.37B | 686.07B | 649.94B |
| Cash, Cash Equivalents and Short-Term Investments | 141.23B | 140.17B | 118.88B | 115.01B | 107.75B | 102.13B |
| Total Debt | 76.30B | 64.90B | 44.83B | 47.08B | 53.86B | 45.21B |
| Total Liabilities | 773.29B | 758.39B | 677.05B | 686.30B | 628.36B | 595.29B |
| Stockholders Equity | 68.56B | 68.79B | 62.06B | 56.89B | 57.53B | 54.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 14.43B | 4.69B | 2.10B | 7.16B | 24.33B |
| Operating Cash Flow | 0.00 | 15.34B | 5.41B | 2.77B | 7.73B | 24.88B |
| Investing Cash Flow | 0.00 | -1.24B | 727.00M | -694.00M | -1.60B | -415.00M |
| Financing Cash Flow | 0.00 | -6.60B | -9.43B | -3.89B | -2.58B | -2.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $130.11B | 15.30 | 17.10% | 4.56% | 4.50% | 8.21% | |
73 Outperform | $156.99B | 19.73 | 14.06% | 3.03% | -1.78% | 0.65% | |
71 Outperform | $80.30B | 18.26 | 8.36% | 3.19% | -20.94% | -18.71% | |
69 Neutral | $78.39B | 10.80 | 19.90% | 9.77% | 11.82% | 3.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $107.60B | 15.80 | 9.14% | 2.31% | -2.84% | 25.48% | |
63 Neutral | $111.09B | 18.07 | 16.66% | 0.85% | 10.85% | 7.98% |