| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.11B | 36.67B | 38.72B | 34.35B | 21.48B | 15.92B |
| Gross Profit | 30.11B | 22.90B | 22.22B | 20.13B | 16.49B | 14.17B |
| EBITDA | 10.28B | 13.38B | 13.71B | 12.23B | 10.08B | 8.45B |
| Net Income | 11.25B | 10.93B | 11.29B | 10.06B | 8.19B | 6.80B |
Balance Sheet | ||||||
| Total Assets | 841.90B | 897.49B | 827.22B | 739.30B | 743.37B | 686.07B |
| Cash, Cash Equivalents and Short-Term Investments | 141.23B | 149.72B | 140.17B | 118.88B | 115.01B | 107.75B |
| Total Debt | 76.30B | 79.55B | 64.90B | 44.83B | 47.08B | 53.86B |
| Total Liabilities | 773.29B | 828.57B | 758.39B | 677.05B | 686.30B | 628.36B |
| Stockholders Equity | 68.56B | 68.87B | 68.79B | 62.06B | 56.89B | 57.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 11.97B | 14.43B | 4.69B | 2.10B | 7.16B |
| Operating Cash Flow | 0.00 | 12.48B | 15.34B | 5.41B | 2.77B | 7.73B |
| Investing Cash Flow | 0.00 | -708.00M | -1.24B | 727.00M | -694.00M | -1.60B |
| Financing Cash Flow | 0.00 | -11.18B | -6.60B | -9.43B | -3.89B | -2.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $128.36B | 15.32 | 16.36% | 4.56% | 4.50% | 8.21% | |
74 Outperform | $96.81B | 12.49 | 22.50% | 9.77% | 11.82% | 3.41% | |
71 Outperform | $149.95B | 19.06 | 14.06% | 3.03% | -1.78% | 0.65% | |
69 Neutral | $108.37B | 17.86 | 16.66% | 0.85% | 10.85% | 7.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $81.18B | 15.00 | 10.47% | 3.19% | -20.94% | -18.71% | |
57 Neutral | $113.89B | 15.67 | 10.22% | 2.31% | -2.84% | 25.48% |