| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.81B | 3.75B | 3.76B | 3.46B | 3.91B |
| Gross Profit | 961.20M | 920.00M | 876.20M | 757.30M | 1.04B |
| EBITDA | 369.50M | 334.90M | 275.00M | -113.40M | 293.70M |
| Net Income | 94.60M | -16.50M | 1.38B | -581.40M | -78.80M |
Balance Sheet | |||||
| Total Assets | 3.85B | 3.54B | 4.16B | 3.06B | 3.51B |
| Cash, Cash Equivalents and Short-Term Investments | 416.40M | 313.10M | 563.60M | 332.00M | 423.20M |
| Total Debt | 1.17B | 1.05B | 1.36B | 2.73B | 2.45B |
| Total Liabilities | 2.75B | 2.61B | 3.08B | 4.44B | 4.34B |
| Stockholders Equity | 1.10B | 929.80M | 1.06B | -1.38B | -845.10M |
Cash Flow | |||||
| Free Cash Flow | 263.30M | 131.80M | -281.90M | -441.00M | 72.00M |
| Operating Cash Flow | 300.70M | 149.20M | -257.00M | -387.90M | 123.30M |
| Investing Cash Flow | -97.60M | -45.50M | -36.10M | -23.80M | -36.50M |
| Financing Cash Flow | -143.90M | -366.50M | 559.50M | 349.80M | -16.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $3.22B | 17.29 | 49.78% | ― | -0.14% | ― | |
65 Neutral | $2.72B | 26.41 | 8.82% | ― | -2.86% | 985.78% | |
64 Neutral | $1.51B | 69.87 | 3.93% | ― | 6.48% | 168.94% | |
62 Neutral | $1.38B | -1,752.68 | -0.25% | ― | 21.23% | -101.40% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $337.56M | -15.25 | -22.88% | ― | 13.09% | 32.34% | |
46 Neutral | $121.63M | -7.75 | 31.73% | ― | -0.14% | 21.60% |