| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 3.75B | 3.76B | 3.46B | 3.91B | 3.90B |
| Gross Profit | 920.70M | 920.00M | 876.20M | 757.30M | 1.04B | 1.03B |
| EBITDA | 355.40M | 334.90M | 275.00M | -113.40M | 293.70M | 177.70M |
| Net Income | 50.60M | -16.50M | 1.38B | -581.40M | -78.80M | -269.10M |
Balance Sheet | ||||||
| Total Assets | 3.72B | 3.54B | 4.16B | 3.06B | 3.51B | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 280.00M | 313.10M | 563.60M | 332.00M | 423.20M | 361.70M |
| Total Debt | 1.07B | 1.05B | 1.36B | 2.73B | 2.45B | 2.50B |
| Total Liabilities | 2.61B | 2.61B | 3.08B | 4.44B | 4.34B | 4.47B |
| Stockholders Equity | 1.11B | 929.80M | 1.06B | -1.38B | -845.10M | -827.10M |
Cash Flow | ||||||
| Free Cash Flow | 229.50M | 131.80M | -281.90M | -441.00M | 72.00M | -26.70M |
| Operating Cash Flow | 279.40M | 149.20M | -257.00M | -387.90M | 123.30M | 18.00M |
| Investing Cash Flow | -76.30M | -45.50M | -36.10M | -23.80M | -36.50M | -82.60M |
| Financing Cash Flow | -280.20M | -366.50M | 559.50M | 349.80M | -16.30M | 16.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.89B | 18.16 | 21.35% | ― | 6.48% | 168.94% | |
69 Neutral | $2.99B | 24.73 | 41.41% | ― | -0.14% | ― | |
69 Neutral | $1.20B | -16,005.26 | -0.02% | ― | 21.23% | -101.40% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $629.99M | -13.15 | -26.69% | ― | 13.09% | 32.34% | |
58 Neutral | $2.44B | 49.84 | 4.66% | ― | -2.86% | 985.78% | |
48 Neutral | $340.66M | -4.74 | ― | ― | -0.14% | 21.60% |