Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
179.47M | 165.84M | 148.55M | 111.06M | 88.05M | Gross Profit |
125.32M | 114.09M | 100.64M | 66.87M | 51.28M | EBIT |
1.83M | -1.13M | -2.09M | -12.63M | -16.79M | EBITDA |
7.79M | 8.39M | 6.92M | -6.26M | -9.89M | Net Income Common Stockholders |
4.06M | 3.10M | -3.43M | -21.49M | -40.36M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
114.89M | 135.52M | 139.18M | 140.23M | 145.30M | Total Assets |
315.29M | 290.14M | 278.67M | 273.77M | 287.58M | Total Debt |
5.18M | 6.19M | 7.34M | 7.02M | 8.44M | Net Debt |
-85.42M | -92.79M | -112.28M | -20.67M | -21.87M | Total Liabilities |
69.25M | 61.19M | 68.66M | 54.18M | 53.07M | Stockholders Equity |
246.04M | 228.95M | 210.01M | 219.59M | 234.51M |
Cash Flow | Free Cash Flow | |||
-7.45M | 3.13M | 23.72M | 190.00K | 14.81M | Operating Cash Flow |
9.70M | 14.60M | 32.30M | 4.24M | 21.78M | Investing Cash Flow |
-5.94M | -28.99M | 84.60M | -4.67M | -150.50M | Financing Cash Flow |
-11.23M | -5.89M | -24.31M | -5.53M | 64.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $821.75M | ― | -9.00% | ― | 9.30% | 24.96% | |
70 Outperform | $910.34M | 483.39 | 4.15% | ― | 30.64% | ― | |
65 Neutral | $753.44M | 531.77 | 0.60% | ― | 11.75% | -40.76% | |
64 Neutral | $1.12B | ― | 75.95% | ― | -6.81% | 85.11% | |
63 Neutral | $915.42M | ― | 29.80% | ― | 7.97% | 74.22% | |
62 Neutral | $745.05M | ― | -42.20% | ― | 19.58% | 6.58% | |
62 Neutral | $11.80B | 10.37 | -7.29% | 2.91% | 7.39% | -7.96% |