| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 231.38M | 219.02M | 179.47M | 165.84M | 148.55M | 111.06M |
| Gross Profit | 166.71M | 162.07M | 125.32M | 114.09M | 100.64M | 66.87M |
| EBITDA | 27.38M | 18.50M | 5.46M | 6.12M | 4.70M | -6.26M |
| Net Income | 7.18M | -640.00K | 4.06M | 3.10M | -3.43M | -21.49M |
Balance Sheet | ||||||
| Total Assets | 430.56M | 418.70M | 315.29M | 290.14M | 278.67M | 273.77M |
| Cash, Cash Equivalents and Short-Term Investments | 31.15M | 42.22M | 114.89M | 135.52M | 139.18M | 140.23M |
| Total Debt | 7.79M | 76.66M | 5.18M | 6.19M | 7.34M | 7.02M |
| Total Liabilities | 150.10M | 147.68M | 69.25M | 61.19M | 68.66M | 54.18M |
| Stockholders Equity | 280.46M | 271.02M | 246.04M | 228.95M | 210.01M | 219.59M |
Cash Flow | ||||||
| Free Cash Flow | -18.05M | -8.58M | -7.45M | 3.13M | 23.72M | 190.00K |
| Operating Cash Flow | 17.09M | 24.05M | 9.70M | 14.60M | 32.30M | 4.24M |
| Investing Cash Flow | -24.00M | -137.36M | -5.94M | -28.99M | 84.60M | -4.67M |
| Financing Cash Flow | -5.54M | 64.56M | -11.23M | -5.89M | -24.31M | -5.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.21B | 305.96 | 2.68% | ― | 24.44% | 382.67% | |
69 Neutral | $659.78M | 28.77 | 9.69% | ― | 8.25% | -99.84% | |
69 Neutral | $731.61M | -39.07 | -5.93% | ― | 5.10% | 48.36% | |
68 Neutral | $477.56M | -11.25 | -19.29% | ― | 12.27% | 37.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $396.51M | -0.45 | -108.85% | ― | -11.42% | -20.07% |