| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 219.02M | 179.47M | 165.84M | 148.55M | 111.06M |
| Gross Profit | 162.07M | 125.32M | 114.09M | 100.64M | 66.87M |
| EBITDA | 18.50M | 5.46M | 6.12M | 4.70M | -6.26M |
| Net Income | -640.00K | 4.06M | 3.10M | -3.43M | -21.49M |
Balance Sheet | |||||
| Total Assets | 418.70M | 315.29M | 290.14M | 278.67M | 273.77M |
| Cash, Cash Equivalents and Short-Term Investments | 42.22M | 114.89M | 135.52M | 139.18M | 140.23M |
| Total Debt | 76.66M | 5.18M | 6.19M | 7.34M | 7.02M |
| Total Liabilities | 147.68M | 69.25M | 61.19M | 68.66M | 54.18M |
| Stockholders Equity | 271.02M | 246.04M | 228.95M | 210.01M | 219.59M |
Cash Flow | |||||
| Free Cash Flow | -8.58M | -7.45M | 3.13M | 23.72M | 190.00K |
| Operating Cash Flow | 24.05M | 9.70M | 14.60M | 32.30M | 4.24M |
| Investing Cash Flow | -137.36M | -5.94M | -28.99M | 84.60M | -4.67M |
| Financing Cash Flow | 64.56M | -11.23M | -5.89M | -24.31M | -5.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $697.16M | 34.81 | 8.24% | ― | 3.62% | -20.45% | |
64 Neutral | $592.82M | -28.39 | -8.42% | ― | 6.54% | -19.17% | |
62 Neutral | $1.55B | -1,752.68 | -0.25% | ― | 21.23% | -101.40% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $297.61M | -15.56 | -22.88% | ― | 13.09% | 32.34% | |
57 Neutral | $441.37M | -0.53 | -106.91% | ― | -7.43% | 61.36% |