| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.35B | 4.32B | 4.19B | 4.13B | 3.55B |
| Gross Profit | 1.06B | 1.03B | 933.00M | 919.00M | 892.00M |
| EBITDA | 736.00M | 449.00M | 451.00M | 447.00M | 459.00M |
| Net Income | 162.00M | 91.00M | -134.00M | 108.00M | 186.00M |
Balance Sheet | |||||
| Total Assets | 5.67B | 5.55B | 5.74B | 5.77B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 456.00M | 419.00M | 339.00M | 293.00M | 238.00M |
| Total Debt | 225.00M | 3.05B | 3.12B | 884.00M | 1.46B |
| Total Liabilities | 5.27B | 5.29B | 5.45B | 2.51B | 3.24B |
| Stockholders Equity | 403.00M | 260.00M | 284.00M | 3.26B | 2.33B |
Cash Flow | |||||
| Free Cash Flow | 239.00M | 205.00M | 223.00M | 177.00M | 338.00M |
| Operating Cash Flow | 356.00M | 344.00M | 355.00M | 274.00M | 449.00M |
| Investing Cash Flow | -116.00M | -135.00M | -316.00M | -417.00M | -2.49B |
| Financing Cash Flow | -253.00M | -134.00M | 31.00M | 183.00M | 2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $3.54B | 17.29 | 54.98% | ― | -0.14% | ― | |
71 Outperform | $2.25B | 83.96 | 10.68% | ― | 17.77% | -76.05% | |
66 Neutral | $3.35B | 57.31 | ― | ― | 5.45% | ― | |
66 Neutral | $2.45B | 19.16 | 16.84% | ― | 7.35% | 2.44% | |
65 Neutral | $2.81B | 26.41 | 9.32% | ― | -2.86% | 985.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $2.18B | 168.71 | 6.29% | ― | 7.36% | -40.62% |
On February 26, 2026, NCR Atleos and The Brink’s Company announced a definitive merger agreement under which Brink’s will acquire NCR Atleos in a cash-and-stock transaction valued at about $6.6 billion, including assumed debt. The deal, unanimously approved by both boards and expected to close in the first quarter of 2027, will give NCR Atleos shareholders $30 in cash and 0.1574 Brink’s shares per NATL share, implying a 24% premium to NCR Atleos’ prior-day closing price.
The transaction will create a leading financial technology infrastructure group by combining Brink’s global cash management and route-based logistics with NCR Atleos’ large installed ATM base, software and ATMaaS outsourcing platform. Brink’s expects the combined company to generate roughly $10 billion in annual revenue, deliver at least 35% earnings-per-share accretion and realize about $200 million in annual run-rate cost synergies within three years, while using the enlarged cash flow to deleverage and expand in higher-margin ATM managed services and digital retail solutions.
Under the merger structure, NCR Atleos will become a wholly owned subsidiary of Brink’s through two sequential mergers, and its stock will be delisted from the New York Stock Exchange upon closing. Equity awards held by NCR Atleos employees will largely be converted into Brink’s-based awards on adjusted terms, while outstanding stock options in the money will be cashed out based on the merger consideration, reinforcing alignment between the workforce and the future combined entity.
Completion of the deal remains subject to shareholder approvals at both companies, expiration of antitrust waiting periods, various domestic and foreign regulatory and money-transmitter clearances, and customary conditions around accuracy of representations and the absence of material adverse effects. The merger agreement restricts both sides from soliciting competing bids but permits each board, under defined “superior proposal” or intervening event scenarios, to change its recommendation or terminate the agreement, subject to reciprocal termination fees of $145 million for NCR Atleos and $175 million for Brink’s.
Brink’s has secured $4.5 billion in committed bridge financing to fund the cash component and refinance debt, with plans to use the combined entity’s strong free cash flow to reduce leverage to a targeted 2.0–3.0 times range by the end of 2027. Governance arrangements include retaining Brink’s CEO Mark Eubanks and CFO Kurt McMaken in their roles and adding one mutually agreed independent NCR Atleos director to the Brink’s board, signaling a measured integration of leadership as the company seeks to scale its global ATM and digital retail services footprint.
The most recent analyst rating on (NATL) stock is a Buy with a $45.00 price target. To see the full list of analyst forecasts on NCR Atleos, LLC stock, see the NATL Stock Forecast page.
On December 17, 2025, NCR Atleos Corporation’s Compensation and Human Resource Committee approved a new standalone restrictive covenant agreement for several senior executives, including its CEO, CFO, COO and General Counsel, extending their post-employment non-competition obligations to 24 months to provide stronger and more consistent protection for the company’s trade secrets. The committee also accelerated by roughly two months the vesting date of one-third of the executives’ outstanding time-based 2024 and 2025 restricted stock unit awards to December 19, 2025, while leaving all other terms, including the original one-year post-vesting holding period, unchanged, thereby adjusting executive equity incentives without altering longer-term retention conditions.
The most recent analyst rating on (NATL) stock is a Buy with a $45.00 price target. To see the full list of analyst forecasts on NCR Atleos, LLC stock, see the NATL Stock Forecast page.