| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.35B | 4.32B | 4.19B | 4.13B | 3.55B |
| Gross Profit | 1.06B | 1.03B | 933.00M | 919.00M | 892.00M |
| EBITDA | 736.00M | 449.00M | 451.00M | 447.00M | 459.00M |
| Net Income | 162.00M | 91.00M | -134.00M | 108.00M | 186.00M |
Balance Sheet | |||||
| Total Assets | 5.67B | 5.55B | 5.74B | 5.77B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 456.00M | 419.00M | 339.00M | 293.00M | 238.00M |
| Total Debt | 225.00M | 3.05B | 3.12B | 884.00M | 1.46B |
| Total Liabilities | 5.27B | 5.29B | 5.45B | 2.51B | 3.24B |
| Stockholders Equity | 403.00M | 260.00M | 284.00M | 3.26B | 2.33B |
Cash Flow | |||||
| Free Cash Flow | 239.00M | 205.00M | 223.00M | 177.00M | 338.00M |
| Operating Cash Flow | 356.00M | 344.00M | 355.00M | 274.00M | 449.00M |
| Investing Cash Flow | -116.00M | -135.00M | -316.00M | -417.00M | -2.49B |
| Financing Cash Flow | -253.00M | -134.00M | 31.00M | 183.00M | 2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.00B | 83.96 | 10.50% | ― | 17.77% | -76.05% | |
66 Neutral | $3.22B | 17.29 | 49.78% | ― | -0.14% | ― | |
66 Neutral | $3.18B | 57.31 | -8.90% | ― | 5.45% | ― | |
66 Neutral | $2.17B | 19.16 | 16.41% | ― | 7.35% | 2.44% | |
65 Neutral | $2.72B | 26.41 | 8.82% | ― | -2.86% | 985.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $2.16B | 168.71 | 6.57% | ― | 7.36% | -40.62% |