| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.00B | 1.10B | 1.15B | 1.29B | 1.28B |
| Gross Profit | 347.96M | 413.47M | 405.98M | 459.54M | 518.97M |
| EBITDA | 90.87M | 57.21M | 90.64M | 181.06M | 123.78M |
| Net Income | -7.03M | 16.32M | 11.62M | 50.21M | -29.94M |
Balance Sheet | |||||
| Total Assets | 400.34M | 488.44M | 476.95M | 527.26M | 578.50M |
| Cash, Cash Equivalents and Short-Term Investments | 20.02M | 48.52M | 11.73M | 13.57M | 29.02M |
| Total Debt | 436.48M | 466.63M | 511.28M | 547.43M | 595.18M |
| Total Liabilities | 613.75M | 679.53M | 688.66M | 757.49M | 836.82M |
| Stockholders Equity | -213.41M | -191.09M | -211.72M | -230.22M | -258.32M |
Cash Flow | |||||
| Free Cash Flow | -21.86M | 63.00M | 16.77M | 29.94M | 103.67M |
| Operating Cash Flow | -13.01M | 77.39M | 42.77M | 53.31M | 121.22M |
| Investing Cash Flow | -8.85M | -14.39M | -26.00M | -23.37M | -17.55M |
| Financing Cash Flow | -7.18M | -24.50M | -18.52M | -45.12M | -197.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $225.82M | 6.21 | 28.75% | 2.25% | -2.67% | -22.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $268.09M | 22.59 | -0.13% | ― | 2.76% | 96.01% | |
56 Neutral | $112.45M | -2.54 | -21.26% | ― | -8.31% | 36.10% | |
56 Neutral | $353.99M | 30.86 | 4.41% | ― | 2.81% | ― | |
54 Neutral | $366.02M | 66.77 | -14.70% | ― | 5.77% | 35.12% | |
46 Neutral | $158.72M | -16.58 | 0.97% | ― | -7.33% | -114.80% |