| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.70B | 10.69B | 25.25B | 21.71B | 14.26B | 12.06B |
| Gross Profit | 12.77B | 10.00B | 12.36B | 11.81B | 10.39B | 9.64B |
| EBITDA | 3.74B | 3.79B | 4.64B | 4.17B | 2.82B | 980.00M |
| Net Income | 2.69B | 2.52B | 2.68B | 2.22B | 1.44B | 430.00M |
Balance Sheet | ||||||
| Total Assets | 581.82B | 603.28B | 554.65B | 517.17B | 477.43B | 467.41B |
| Cash, Cash Equivalents and Short-Term Investments | 72.46B | 97.96B | 89.72B | 102.69B | 86.65B | 60.21B |
| Total Debt | 75.83B | 142.65B | 54.89B | 48.25B | 43.77B | 43.84B |
| Total Liabilities | 546.59B | 567.93B | 518.93B | 484.16B | 446.50B | 437.58B |
| Stockholders Equity | 33.83B | 33.81B | 34.47B | 31.99B | 30.05B | 28.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 48.63B | -21.46B | 19.28B | 25.18B | -25.23B |
| Operating Cash Flow | 0.00 | 49.73B | -20.32B | 20.28B | 25.86B | -24.26B |
| Investing Cash Flow | 0.00 | -57.15B | -1.31B | -920.00M | -713.00M | -804.00M |
| Financing Cash Flow | 0.00 | -3.33B | 565.00M | -1.29B | 178.00M | -1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $89.08B | 10.18 | 11.88% | 3.11% | 1.79% | 30.93% | |
69 Neutral | $86.01B | 10.95 | 12.12% | 3.77% | 2.91% | 33.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $80.02B | 12.62 | 9.93% | 3.19% | -20.94% | -18.71% | |
62 Neutral | $61.57B | 11.75 | 8.15% | 4.12% | 22.02% | ― | |
60 Neutral | $45.15B | 16.12 | 7.90% | 1.72% | -0.55% | 20.78% | |
57 Neutral | $108.75B | 10.79 | 9.73% | 2.31% | -2.84% | 25.48% |