| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.07B | 4.10B | 3.96B | 3.55B | 2.31B | 1.39B |
| Gross Profit | 2.41B | 2.41B | 2.18B | 1.86B | 1.42B | 749.95M |
| EBITDA | 378.20M | 1.09B | 1.09B | 893.89M | 717.47M | 241.34M |
| Net Income | 182.55M | 950.07M | 792.57M | 540.16M | 725.69M | 312.86M |
Balance Sheet | ||||||
| Total Assets | 4.30B | 4.81B | 4.64B | 4.50B | 1.55B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 153.97M | 180.49M | 149.29M | 191.63M | 213.26M | 137.34M |
| Total Debt | 1.71B | 1.70B | 2.00B | 2.59B | 963.56M | 373.46M |
| Total Liabilities | 2.94B | 2.98B | 3.19B | 3.68B | 1.53B | 828.09M |
| Stockholders Equity | 1.36B | 1.84B | 1.45B | 817.93M | 14.08M | 290.63M |
Cash Flow | ||||||
| Free Cash Flow | 716.23M | 923.14M | 814.82M | 498.95M | 511.25M | 224.87M |
| Operating Cash Flow | 779.84M | 992.49M | 930.44M | 603.14M | 567.16M | 266.90M |
| Investing Cash Flow | -63.61M | -69.35M | -115.67M | -2.15B | -55.92M | -41.76M |
| Financing Cash Flow | -746.77M | -886.05M | -859.64M | 1.53B | -429.64M | -198.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $15.65B | 15.92 | 43.31% | ― | 12.38% | 18.43% | |
77 Outperform | $8.11B | 21.14 | 12.67% | ― | 18.86% | 88.29% | |
67 Neutral | $469.11M | 22.42 | 3.33% | 2.11% | -2.83% | -86.19% | |
64 Neutral | $3.31B | 57.21 | 6.68% | 1.97% | 6.26% | -66.51% | |
63 Neutral | $4.49B | 28.23 | 11.82% | ― | <0.01% | -77.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.52B | 18.15 | 25.57% | 2.28% | 3.61% | ― |