| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.02B | 4.04B | 4.10B | 3.96B | 3.55B | 2.31B |
| Gross Profit | 2.34B | 2.30B | 2.41B | 2.18B | 1.86B | 1.42B |
| EBITDA | 946.49M | 966.91M | 1.09B | 1.09B | 893.89M | 717.47M |
| Net Income | -103.75M | -81.20M | 950.07M | 792.57M | 540.16M | 725.69M |
Balance Sheet | ||||||
| Total Assets | 4.34B | 4.17B | 4.81B | 4.64B | 4.50B | 1.55B |
| Cash, Cash Equivalents and Short-Term Investments | 130.88M | 130.35M | 180.49M | 149.29M | 191.63M | 213.26M |
| Total Debt | 1.73B | 1.61B | 1.70B | 2.00B | 2.59B | 963.56M |
| Total Liabilities | 2.92B | 2.88B | 2.98B | 3.19B | 3.68B | 1.53B |
| Stockholders Equity | 1.43B | 1.29B | 1.84B | 1.45B | 817.93M | 14.08M |
Cash Flow | ||||||
| Free Cash Flow | 670.66M | 659.20M | 923.14M | 814.82M | 498.95M | 511.25M |
| Operating Cash Flow | 724.52M | 710.43M | 992.49M | 930.44M | 603.14M | 567.16M |
| Investing Cash Flow | -53.86M | -51.23M | -69.35M | -115.67M | -2.15B | -55.92M |
| Financing Cash Flow | -708.08M | -714.57M | -886.05M | -859.64M | 1.53B | -429.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $13.43B | 7.91 | 41.36% | ― | 8.99% | 14.67% | |
69 Neutral | $5.91B | 17.12 | 12.95% | ― | 20.35% | 54.59% | |
67 Neutral | $2.83B | 8.40 | 8.78% | 1.97% | 15.48% | -54.34% | |
64 Neutral | $1.26B | 16.13 | 26.91% | 2.28% | 8.31% | 39.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.82B | 7.59 | -7.54% | ― | -1.85% | -108.05% | |
52 Neutral | $370.14M | -4.37 | -1.16% | 2.11% | 1.29% | -107.28% |