| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.24B | 4.99B | 4.29B | 3.63B | 3.15B | 2.55B |
| Gross Profit | 3.02B | 2.89B | 2.39B | 1.83B | 1.61B | 1.37B |
| EBITDA | 1.38B | 1.32B | 1.04B | 716.87M | 609.60M | 548.07M |
| Net Income | 1.02B | 966.09M | 759.56M | 516.82M | 451.95M | 382.57M |
Balance Sheet | ||||||
| Total Assets | 3.78B | 3.63B | 3.14B | 2.56B | 2.33B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.41B | 1.89B | 1.50B | 981.79M | 843.53M | 1.09B |
| Total Debt | 350.67M | 276.98M | 266.88M | 246.49M | 222.07M | 223.04M |
| Total Liabilities | 1.32B | 1.12B | 1.03B | 790.47M | 793.42M | 723.48M |
| Stockholders Equity | 2.47B | 2.51B | 2.11B | 1.77B | 1.54B | 1.44B |
Cash Flow | ||||||
| Free Cash Flow | 979.91M | 958.35M | 943.82M | 456.40M | 121.34M | 564.00M |
| Operating Cash Flow | 1.07B | 1.04B | 1.03B | 537.42M | 172.35M | 596.22M |
| Investing Cash Flow | -86.49M | -75.00M | -89.33M | -81.01M | -51.01M | -32.17M |
| Financing Cash Flow | -789.79M | -581.33M | -417.68M | -309.03M | -367.48M | -129.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $15.12B | 15.10 | 43.31% | ― | 12.38% | 18.43% | |
77 Outperform | $7.99B | 20.61 | 12.67% | ― | 18.86% | 88.29% | |
64 Neutral | $3.27B | 57.21 | 6.68% | 1.97% | 6.26% | -66.51% | |
63 Neutral | $4.47B | 28.40 | 11.82% | ― | <0.01% | -77.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.56B | 18.15 | 25.57% | 2.28% | 3.61% | ― |