| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.63B | 2.52B | 2.28B | 1.98B | 2.12B | 1.87B |
| Gross Profit | 1.18B | 1.04B | 936.93M | 832.41M | 873.84M | 767.50M |
| EBITDA | 154.90M | 123.46M | 258.01M | 235.24M | 308.03M | 262.86M |
| Net Income | 76.06M | 44.66M | 169.39M | 171.55M | 216.06M | 190.68M |
Balance Sheet | ||||||
| Total Assets | 1.95B | 1.91B | 1.41B | 1.35B | 1.26B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 77.16M | 112.42M | 203.41M | 219.81M | 289.80M | 263.54M |
| Total Debt | 540.32M | 486.14M | 152.99M | 138.88M | 108.63M | 110.83M |
| Total Liabilities | 1.01B | 1.01B | 535.77M | 499.91M | 414.13M | 535.00M |
| Stockholders Equity | 913.15M | 866.39M | 847.72M | 829.60M | 831.55M | 812.10M |
Cash Flow | ||||||
| Free Cash Flow | 86.98M | 119.54M | 172.19M | 209.77M | 249.53M | 152.85M |
| Operating Cash Flow | 125.69M | 162.20M | 198.10M | 229.24M | 267.88M | 159.46M |
| Investing Cash Flow | -405.81M | -400.92M | -39.49M | -99.89M | 5.52M | -3.21M |
| Financing Cash Flow | 209.47M | 157.15M | -167.91M | -200.94M | -215.83M | -184.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $336.39M | 14.04 | 9.63% | 9.66% | -3.70% | -18.57% | |
66 Neutral | $3.17B | 40.64 | 8.78% | 1.97% | 15.48% | -54.34% | |
64 Neutral | $1.44B | 13.80 | 26.91% | 2.28% | 8.31% | 39.91% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $5.90B | -57.52 | -7.54% | ― | -1.85% | -108.05% | |
61 Neutral | $491.27M | -67.12 | -1.16% | 2.11% | 1.29% | -107.28% | |
57 Neutral | $291.55M | 15.67 | 7.51% | 2.08% | 8.21% | 34.42% |