| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.92B | 1.87B | 1.75B | 2.24B | 2.68B | 2.41B |
| Gross Profit | 904.90M | 880.10M | 781.50M | 872.50M | 1.07B | 1.03B |
| EBITDA | 194.40M | 186.80M | 130.50M | -46.20M | -171.00M | 207.30M |
| Net Income | 103.90M | 95.80M | 47.90M | -39.60M | -188.30M | 68.60M |
Balance Sheet | ||||||
| Total Assets | 1.64B | 1.71B | 1.67B | 2.06B | 2.49B | 2.59B |
| Cash, Cash Equivalents and Short-Term Investments | 119.60M | 206.30M | 152.10M | 179.00M | 131.50M | 161.70M |
| Total Debt | 785.10M | 762.00M | 797.70M | 1.09B | 1.35B | 1.12B |
| Total Liabilities | 1.21B | 1.29B | 1.35B | 1.76B | 2.15B | 1.94B |
| Stockholders Equity | 415.70M | 408.00M | 307.30M | 278.60M | 320.60M | 629.60M |
Cash Flow | ||||||
| Free Cash Flow | 132.00M | 121.60M | 159.90M | 107.20M | -215.40M | 69.20M |
| Operating Cash Flow | 140.60M | 136.10M | 180.10M | 121.80M | -178.90M | 86.80M |
| Investing Cash Flow | -7.90M | -13.90M | 86.80M | 171.60M | 54.60M | -437.30M |
| Financing Cash Flow | -123.90M | -73.80M | -299.20M | -246.30M | 107.10M | 169.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $355.55M | 14.84 | 9.63% | 9.66% | -3.70% | -18.57% | |
66 Neutral | $3.23B | 41.34 | 8.78% | 1.97% | 15.48% | -54.34% | |
64 Neutral | $1.44B | 13.84 | 26.91% | 2.28% | 8.31% | 39.91% | |
64 Neutral | $314.25M | 16.89 | 7.51% | 2.08% | 8.21% | 34.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $6.21B | -60.61 | -7.54% | ― | -1.85% | -108.05% | |
48 Neutral | $441.37M | 1,526.07 | 0.05% | 2.11% | 4.95% | -100.25% |