Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.03B | 1.80B | 1.49B | 1.24B | 962.13M | 728.55M |
Gross Profit | 1.20B | 1.06B | 925.79M | 749.80M | 545.65M | 260.28M |
EBITDA | 627.01M | 503.67M | 360.35M | 423.14M | 230.25M | 3.35M |
Net Income | 306.93M | 191.60M | 75.02M | 187.11M | 116.44M | -106.19M |
Balance Sheet | ||||||
Total Assets | 4.91B | 4.88B | 4.83B | 4.79B | 4.27B | 803.56M |
Cash, Cash Equivalents and Short-Term Investments | 261.83M | 376.46M | 354.06M | 307.08M | 235.34M | 96.18M |
Total Debt | 1.37B | 1.35B | 1.98B | 2.04B | 1.89B | 220.43M |
Total Liabilities | 2.27B | 2.26B | 2.43B | 2.43B | 2.20B | 395.39M |
Stockholders Equity | 2.63B | 2.63B | 2.40B | 2.36B | 2.06B | 398.16M |
Cash Flow | ||||||
Free Cash Flow | 295.14M | 354.80M | 255.79M | 161.54M | 159.65M | 171.26M |
Operating Cash Flow | 373.32M | 428.70M | 358.73M | 234.14M | 180.93M | 193.60M |
Investing Cash Flow | -72.48M | -58.80M | -100.73M | -71.65M | -18.15M | -3.50M |
Financing Cash Flow | -439.23M | -355.05M | -199.28M | -105.32M | -84.74M | -130.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $16.87B | 17.93 | 43.58% | ― | 15.43% | 24.20% | |
77 Outperform | $9.47B | 14.42 | 14.79% | ― | 12.11% | 17.08% | |
74 Outperform | $2.04B | 22.14 | 11.09% | 2.88% | 7.80% | -48.10% | |
72 Outperform | $9.54B | 29.02 | 11.36% | ― | 18.66% | 183.98% | |
69 Neutral | $2.56B | 30.44 | 27.52% | 1.23% | -2.83% | ― | |
68 Neutral | $4.67B | 23.26 | 15.39% | ― | 2.04% | -71.52% | |
61 Neutral | $17.78B | 13.97 | -5.40% | 3.03% | 1.50% | -15.71% |