| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.20M | 11.16M | 9.99M | 34.48M | 13.85M | 9.60M |
| Gross Profit | 9.24M | 7.51M | 6.07M | 30.95M | 10.21M | 8.61M |
| EBITDA | -115.23M | -132.55M | -162.69M | -112.53M | -95.71M | -65.61M |
| Net Income | -133.22M | -148.13M | -149.10M | -102.07M | -99.42M | -66.92M |
Balance Sheet | ||||||
| Total Assets | 149.00M | 175.37M | 313.31M | 432.21M | 373.76M | 442.36M |
| Cash, Cash Equivalents and Short-Term Investments | 117.63M | 139.34M | 209.54M | 328.83M | 247.66M | 375.83M |
| Total Debt | 26.95M | 27.23M | 26.49M | 27.11M | 27.75M | 259.00K |
| Total Liabilities | 46.98M | 53.19M | 60.36M | 63.81M | 72.89M | 54.53M |
| Stockholders Equity | 102.02M | 122.17M | 252.95M | 368.40M | 300.87M | 387.82M |
Cash Flow | ||||||
| Free Cash Flow | -101.64M | -112.35M | -144.71M | -104.90M | -97.42M | -35.64M |
| Operating Cash Flow | -101.25M | -110.99M | -138.20M | -93.29M | -90.97M | -32.52M |
| Investing Cash Flow | 76.84M | 102.24M | 86.61M | -68.18M | -93.25M | -176.40M |
| Financing Cash Flow | 7.05M | 4.82M | 16.72M | 154.30M | 2.13M | 433.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $591.87M | -1.34 | -121.73% | ― | ― | 1.79% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $291.57M | -7.16 | -69.63% | ― | 76.18% | -109.46% | |
47 Neutral | $804.52M | 0.02 | 72.70% | ― | ― | -880.05% | |
45 Neutral | $201.34M | -1.82 | -100.13% | ― | 12.96% | 12.51% | |
45 Neutral | $56.51M | -0.95 | -2983.24% | ― | -31.57% | 14.22% | |
44 Neutral | $201.36M | -4.12 | -977.67% | ― | ― | 43.68% |