Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 34.48M | $ 13.85M | $ 9.60M | $ 12.36M | $ 5.79M |
Gross Profit | $ -77.60M | $ 10.21M | $ 8.61M | $ -22.06M | $ -17.85M |
Operating Income | $ -116.06M | $ -106.40M | $ -66.98M | $ -36.12M | $ -34.30M |
EBITDA | $ -112.53M | $ -104.78M | $ -66.00M | $ -35.21M | $ -30.21M |
Net Income | $ -102.07M | $ -99.42M | $ -66.92M | $ -34.31M | $ -23.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 328.83M | $ 317.04M | $ 413.51M | $ 15.95M | $ 49.47M |
Total Assets | $ 432.21M | $ 373.76M | $ 442.36M | $ 36.05M | $ 61.93M |
Total Debt | $ 27.11M | $ 27.75M | $ 259.00K | $ 1.58M | $ 532.00K |
Net Debt | $ -24.05M | $ -30.59M | $ -240.16M | $ -14.38M | $ -40.54M |
Total Liabilities | $ 63.81M | $ 72.89M | $ 54.53M | $ 59.48M | $ 54.47M |
Stockholders' Equity | $ 368.40M | $ 300.87M | $ 387.82M | $ -23.44M | $ 7.46M |
Cash Flow | |||||
Free Cash Flow | $ -104.90M | $ -98.02M | $ -35.64M | $ -34.53M | $ -32.89M |
Operating Cash Flow | $ -93.29M | $ -90.97M | $ -32.52M | $ -33.22M | $ -32.01M |
Investing Cash Flow | $ -68.18M | $ -93.25M | $ -176.40M | $ 6.36M | $ 27.23M |
Financing Cash Flow | $ 154.30M | $ 2.13M | $ 433.43M | $ 1.74M | $ 172.00K |