| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.06B | 19.91B | 26.46B | 23.74B | 14.74B |
| Gross Profit | 7.37B | 4.09B | 9.62B | 2.04B | 1.63B |
| EBITDA | 5.41B | 2.42B | 7.30B | 506.00M | 721.00M |
| Net Income | -70.42M | 1.33B | 3.93B | -782.00M | 1.21B |
Balance Sheet | |||||
| Total Assets | 15.39B | 18.73B | 21.37B | 29.04B | 27.09B |
| Cash, Cash Equivalents and Short-Term Investments | 4.30B | 6.22B | 6.74B | 4.29B | 4.63B |
| Total Debt | 3.04B | 3.51B | 4.10B | 4.02B | 4.64B |
| Total Liabilities | 11.90B | 13.92B | 17.13B | 27.76B | 24.34B |
| Stockholders Equity | 3.08B | 4.42B | 3.88B | 1.02B | 2.37B |
Cash Flow | |||||
| Free Cash Flow | 314.94M | 733.00M | 2.42B | 943.00M | 1.19B |
| Operating Cash Flow | 856.80M | 1.15B | 2.75B | 1.31B | 1.61B |
| Investing Cash Flow | -1.03B | 493.00M | 115.00M | -566.00M | 2.26B |
| Financing Cash Flow | -1.19B | -1.55B | -1.41B | -917.00M | -938.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $11.26B | 16.49 | 10.29% | 3.48% | 21.35% | 20.96% | |
66 Neutral | $35.27B | 45.89 | 64.19% | 1.11% | 6.40% | 62.12% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $11.59B | 9.91 | 23.02% | 5.06% | -1.55% | 12.83% | |
64 Neutral | $11.98B | 20.45 | 8.62% | 4.15% | 5.70% | -8.25% | |
59 Neutral | $17.14B | 81.51 | 11.72% | ― | 80.20% | -74.33% | |
58 Neutral | $11.71B | -204.13 | -5.90% | 2.67% | -2.19% | -124.15% |