| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.74B | 2.73B | 2.82B | 2.53B | 2.33B |
| Gross Profit | 321.22M | 302.92M | 290.78M | 129.79M | 87.23M |
| EBITDA | 204.83M | 117.73M | 45.63M | 490.00K | -77.93M |
| Net Income | -4.17M | -78.75M | -201.99M | -215.38M | -322.83M |
Balance Sheet | |||||
| Total Assets | 1.83B | 1.73B | 1.87B | 1.96B | 2.23B |
| Cash, Cash Equivalents and Short-Term Investments | 198.28M | 170.03M | 154.80M | 186.88M | 248.97M |
| Total Debt | 1.26B | 1.19B | 1.19B | 1.13B | 1.15B |
| Total Liabilities | 1.92B | 1.87B | 1.96B | 1.86B | 1.90B |
| Stockholders Equity | -83.49M | -125.77M | -81.30M | 107.71M | 324.88M |
Cash Flow | |||||
| Free Cash Flow | 16.25M | 25.87M | 36.53M | -107.30M | -211.62M |
| Operating Cash Flow | 64.44M | 76.37M | 117.28M | -36.15M | -115.51M |
| Investing Cash Flow | -45.63M | -45.12M | -64.97M | -17.89M | -91.26M |
| Financing Cash Flow | -3.97M | -9.64M | -81.14M | -4.27M | 3.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.04B | 16.05 | 17.23% | 3.52% | 9.99% | -23.93% | |
63 Neutral | $3.62B | 11.23 | -39.65% | 1.49% | -1.09% | 56.16% | |
62 Neutral | $3.85B | 38.91 | -2.91% | 1.70% | -18.23% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $543.57M | -140.80 | 4.18% | ― | -0.53% | ― | |
53 Neutral | $810.10M | 10.25 | 11.76% | 3.32% | 23.96% | 11.01% |