| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.83B | 6.12B | 6.08B | 5.80B | 5.16B | 4.71B |
| Gross Profit | 717.90M | 741.40M | 624.30M | 704.90M | 722.70M | 582.70M |
| EBITDA | 709.80M | 718.50M | 664.40M | 732.90M | 740.70M | 123.90M |
| Net Income | 41.90M | 35.00M | -33.60M | 64.30M | 5.90M | -561.30M |
Balance Sheet | ||||||
| Total Assets | 5.34B | 5.06B | 5.36B | 5.47B | 5.64B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 714.10M | 552.90M | 519.90M | 511.50M | 530.20M | 557.00M |
| Total Debt | 2.72B | 2.74B | 2.89B | 3.13B | 3.23B | 3.57B |
| Total Liabilities | 4.62B | 4.50B | 4.75B | 4.84B | 5.18B | 5.54B |
| Stockholders Equity | 718.40M | 562.80M | 604.90M | 627.30M | 457.80M | 370.50M |
Cash Flow | ||||||
| Free Cash Flow | 91.30M | 207.40M | 201.50M | 277.50M | 357.20M | 239.00M |
| Operating Cash Flow | 299.00M | 455.40M | 396.10M | 448.90M | 538.40M | 454.70M |
| Investing Cash Flow | -179.20M | -254.80M | -184.50M | -243.00M | -161.10M | -218.40M |
| Financing Cash Flow | -80.20M | -156.20M | -205.50M | -217.20M | -401.40M | -214.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $2.64B | 8.70 | 23.16% | 0.57% | -4.03% | -39.51% | |
71 Outperform | $3.39B | 11.07 | ― | 1.49% | -1.09% | 56.16% | |
65 Neutral | $9.66B | 72.38 | 2.24% | 1.24% | 0.08% | -83.69% | |
64 Neutral | $759.66M | 19.01 | 6.01% | ― | -6.02% | 42.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $2.74B | 53.17 | -4.82% | 1.70% | -18.23% | ― | |
53 Neutral | $1.53B | -5.78 | -14.41% | ― | -1.04% | -1510.41% |
American Axle & Manufacturing Holdings, Inc. reported its financial results for the third quarter of 2025, highlighting a strong year-over-year margin growth. The company achieved sales of $1.51 billion and a net income of $9.2 million, with an adjusted EBITDA of $194.7 million. AAM is progressing towards its combination with Dowlais, aiming to enhance its position as a premier global driveline and metal forming supplier. The company also updated its financial outlook for 2025, targeting sales between $5.8 and $5.9 billion and adjusted EBITDA between $710 and $745 million, reflecting its strategic focus on growth and value creation.
On October 27, 2025, American Axle & Manufacturing Holdings, Inc. announced that the European Commission has unconditionally cleared its recommended offer to acquire Dowlais Group plc, satisfying the EU Antitrust Condition. The combination has been cleared in seven of the ten required jurisdictions, with clearances in Brazil, Mexico, and China expected by early 2026. The merger is anticipated to close in the first quarter of 2026, with some changes in the senior executive management team of the combined group.
On October 3, 2025, American Axle & Manufacturing, Inc. issued $850 million in senior secured notes and $1.25 billion in senior unsecured notes to finance its business combination with Dowlais Group plc. The proceeds will be used for various financial obligations, including repaying Dowlais’s credit facilities and redeeming existing notes. The issuance of these notes is a strategic move to strengthen the company’s financial position and support its growth through the pending merger, impacting its operations and market positioning significantly.
On September 19, 2025, American Axle & Manufacturing Holdings, Inc. announced the pricing and upsizing of its private offering of $850 million in senior secured notes due 2032 and $1.25 billion in senior unsecured notes due 2033. The proceeds from this offering will be used for a pending business combination with Dowlais Group plc, repayment of existing credit facilities, and other corporate purposes, potentially impacting the company’s financial strategy and market positioning.
On September 15, 2025, American Axle & Manufacturing, Inc. announced its intention to offer $843 million in senior secured notes due 2032 and $600 million in senior unsecured notes due 2033, subject to market conditions. The proceeds from this offering, along with existing credit and cash reserves, will be used to facilitate a combination with Dowlais, repay Dowlais’ existing credit facilities, and fund a change of control offer for certain Dowlais notes. This strategic financial maneuver aims to strengthen AAM’s market position and streamline its operations by integrating Dowlais, potentially impacting stakeholders through enhanced operational synergies and financial restructuring.