Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.73B | $ 2.82B | $ 2.53B | $ 2.33B | $ 2.38B |
Gross Profit | $ 302.92M | $ 290.78M | $ 129.79M | $ 87.23M | $ 147.55M |
Operating Income | $ 69.82M | $ 46.03M | $ -93.36M | $ -148.51M | $ -130.04M |
EBITDA | $ 69.82M | $ 45.63M | $ 490.00K | $ -77.93M | $ -116.83M |
Net Income | $ -78.75M | $ -201.99M | $ -217.79M | $ -328.84M | $ -269.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 170.03M | $ 154.80M | $ 186.88M | $ 248.01M | $ 438.44M |
Total Assets | $ 1.73B | $ 1.87B | $ 1.96B | $ 2.23B | $ 2.61B |
Total Debt | $ 1.15B | $ 1.19B | $ 1.13B | $ 1.15B | $ 1.14B |
Net Debt | $ 978.57M | $ 1.04B | $ 947.71M | $ 904.02M | $ 697.28M |
Total Liabilities | $ 1.87B | $ 1.96B | $ 1.86B | $ 1.90B | $ 1.99B |
Stockholders' Equity | $ -125.77M | $ -81.30M | $ 107.71M | $ 324.88M | $ 607.11M |
Cash Flow | |||||
Free Cash Flow | $ 25.87B | $ 36.53M | $ -107.30M | $ -211.62M | $ -107.73M |
Operating Cash Flow | $ 76.37M | $ 117.28M | $ -36.15M | $ -115.51M | $ -15.93M |
Investing Cash Flow | $ -45.12B | $ -64.97M | $ -17.89M | $ -91.26M | $ -106.88M |
Financing Cash Flow | $ -9.64B | $ -81.14M | $ -4.27M | $ 3.21M | $ 207.72M |