| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 559.52M | 604.07M | 605.88M | 655.90M | 785.54M |
| Gross Profit | 178.29M | 255.47M | 223.56M | 228.77M | 300.76M |
| EBITDA | 52.97M | 53.86M | 6.64M | -296.52M | -16.13M |
| Net Income | -115.18M | -34.01M | -84.40M | -382.14M | -91.77M |
Balance Sheet | |||||
| Total Assets | 675.98M | 830.68M | 860.76M | 946.72M | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 19.62M | 14.98M | 29.92M | 39.05M | 16.74M |
| Total Debt | 425.53M | 434.13M | 458.70M | 494.25M | 420.53M |
| Total Liabilities | 505.13M | 554.25M | 569.41M | 611.85M | 571.50M |
| Stockholders Equity | 170.85M | 276.43M | 291.35M | 334.87M | 606.02M |
Cash Flow | |||||
| Free Cash Flow | 13.59M | 11.89M | 43.64M | -13.81M | -51.47M |
| Operating Cash Flow | 20.52M | 23.89M | 64.04M | 5.09M | -28.43M |
| Investing Cash Flow | -7.33M | -12.33M | -17.38M | -18.90M | -79.90M |
| Financing Cash Flow | -8.54M | -26.50M | -68.30M | 48.63M | 113.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $279.54M | 2.98 | 15.70% | 2.99% | -6.24% | 24.18% | |
70 Outperform | $564.91M | 12.45 | 9.20% | 7.86% | -4.26% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $175.80M | -3.18 | -13.50% | 4.51% | -1.76% | -67.05% | |
48 Neutral | $125.99M | 29.10 | 3.24% | 4.59% | -2.74% | ― | |
46 Neutral | $93.50M | -1.25 | -50.59% | ― | -2.69% | -94.09% | |
45 Neutral | $31.32M | -1.49 | 25.91% | ― | -16.95% | -88.00% |