Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 604.07M | $ 605.88M | $ 655.90M | $ 785.54M | $ 545.77M |
Gross Profit | $ 255.47M | $ 223.56M | $ 228.77M | $ 303.71M | $ 235.36M |
Operating Income | $ -2.94M | $ -50.52M | $ -104.29M | $ -54.40M | $ 58.90M |
EBITDA | $ -2.94M | $ 6.64M | $ -296.52M | $ -16.13M | $ 99.31M |
Net Income | $ -34.01M | $ -84.40M | $ -382.14M | $ -88.82M | $ 31.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 14.98M | $ 29.92M | $ 39.05M | $ 16.74M | $ 11.56M |
Total Assets | $ 830.68M | $ 860.76M | $ 946.72M | $ 1.18B | $ 989.58M |
Total Debt | $ 434.13M | $ 458.70M | $ 494.25M | $ 421.63M | $ 437.84M |
Net Debt | $ 419.15M | $ 428.78M | $ 455.20M | $ 404.89M | $ 426.29M |
Total Liabilities | $ 554.25M | $ 569.41M | $ 611.85M | $ 571.50M | $ 514.54M |
Stockholders' Equity | $ 276.43M | $ 291.35M | $ 334.87M | $ 609.52M | $ 475.04M |
Cash Flow | |||||
Free Cash Flow | $ 11.89M | $ 43.64M | $ -13.81M | $ -51.47M | $ 31.96M |
Operating Cash Flow | $ 23.89M | $ 64.04M | $ 5.09M | $ -27.19M | $ 46.60M |
Investing Cash Flow | $ -12.33M | $ -17.38M | $ -18.90M | $ -81.13M | $ -27.34M |
Financing Cash Flow | $ -26.50M | $ -68.30M | $ 48.63M | $ 113.51M | $ -14.78M |