| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 192.89M | 139.10M | 113.89M | 89.13M | 83.81M |
| Gross Profit | 112.19M | 91.81M | 80.64M | 81.14M | 79.42M |
| EBITDA | 34.19M | 45.42M | 38.00M | 41.00M | 38.92M |
| Net Income | 28.18M | 26.73M | 21.26M | 23.64M | 22.04M |
Balance Sheet | |||||
| Total Assets | 4.41B | 2.72B | 2.58B | 2.39B | 2.37B |
| Cash, Cash Equivalents and Short-Term Investments | 222.26M | 575.52M | 570.03M | 573.69M | 1.13B |
| Total Debt | 313.46M | 210.75M | 235.51M | 85.26M | 85.02M |
| Total Liabilities | 3.95B | 2.46B | 2.38B | 2.22B | 2.15B |
| Stockholders Equity | 465.35M | 260.42M | 195.63M | 168.87M | 221.67M |
Cash Flow | |||||
| Free Cash Flow | 14.03M | 46.94M | 42.25M | 43.16M | 34.94M |
| Operating Cash Flow | 20.65M | 48.65M | 46.48M | 44.33M | 37.70M |
| Investing Cash Flow | -29.42M | -97.91M | -181.37M | -89.81M | -521.37M |
| Financing Cash Flow | -96.75M | 90.58M | 146.37M | 57.54M | 436.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $505.30M | 10.30 | 10.86% | 1.92% | 3.07% | 25.18% | |
78 Outperform | $406.26M | 9.07 | 15.41% | 1.63% | 10.47% | 36.72% | |
71 Outperform | $613.41M | 10.20 | 12.04% | 3.59% | 8.85% | 83.09% | |
70 Outperform | $516.40M | 7.07 | 10.67% | ― | 17.01% | 61.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $470.84M | 7.70 | 12.28% | 3.69% | 59.56% | 203.82% |