| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 195.80M | 139.10M | 113.89M | 89.13M | 83.81M | 78.41M |
| Gross Profit | 84.39M | 91.81M | 80.64M | 81.14M | 79.42M | 69.77M |
| EBITDA | 38.58M | 45.42M | 38.00M | 41.00M | 38.92M | 26.59M |
| Net Income | 21.47M | 26.73M | 21.26M | 23.64M | 22.04M | 15.61M |
Balance Sheet | ||||||
| Total Assets | 4.30B | 2.72B | 2.58B | 2.39B | 2.37B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 643.00M | 575.52M | 570.03M | 573.69M | 1.13B | 654.31M |
| Total Debt | 246.12M | 210.75M | 235.51M | 85.26M | 85.02M | 12.42M |
| Total Liabilities | 3.85B | 2.46B | 2.38B | 2.22B | 2.15B | 1.69B |
| Stockholders Equity | 4.30B | 260.42M | 195.63M | 168.87M | 221.67M | 227.27M |
Cash Flow | ||||||
| Free Cash Flow | 41.13M | 46.94M | 42.25M | 43.16M | 34.94M | 6.63M |
| Operating Cash Flow | 41.79M | 48.65M | 46.48M | 44.33M | 37.70M | 8.48M |
| Investing Cash Flow | 183.29M | -97.91M | -181.37M | -89.81M | -521.37M | -250.75M |
| Financing Cash Flow | -272.04M | 90.58M | 146.37M | 57.54M | 436.04M | 262.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $463.70M | 12.80 | 8.63% | ― | 13.96% | 25.74% | |
70 Outperform | $416.54M | 9.47 | 10.86% | 2.07% | 6.25% | 24.92% | |
68 Neutral | $499.19M | 14.60 | 8.49% | 3.68% | 6.86% | 6.11% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
68 Neutral | $433.48M | 21.27 | 6.16% | 3.82% | 50.36% | -56.64% | |
61 Neutral | $378.00M | 11.20 | 14.53% | 1.67% | 13.16% | 37.40% | |
41 Neutral | $430.88M | -2.67 | -16.22% | ― | -6.47% | -75.82% |