| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 563.01M | 481.54M | 546.24M | 413.93M | 308.90M | 291.09M |
| Gross Profit | 104.73M | 32.49M | 175.33M | 328.21M | 291.10M | 237.10M |
| EBITDA | -76.69M | -129.41M | -191.87M | 158.51M | 158.63M | 125.40M |
| Net Income | -161.23M | -92.41M | -199.06M | 110.51M | 109.51M | 84.37M |
Balance Sheet | ||||||
| Total Assets | 11.91B | 12.65B | 13.33B | 13.01B | 10.20B | 6.96B |
| Cash, Cash Equivalents and Short-Term Investments | 3.28B | 2.33B | 2.03B | 882.65M | 2.31B | 1.44B |
| Total Debt | 1.60B | 1.60B | 1.58B | 1.37B | 210.13M | 269.00M |
| Total Liabilities | 10.99B | 11.59B | 12.40B | 11.88B | 9.13B | 6.26B |
| Stockholders Equity | 917.91M | 1.05B | 925.34M | 1.13B | 1.06B | 695.71M |
Cash Flow | ||||||
| Free Cash Flow | -32.09M | -11.51M | -287.00K | 96.91M | 93.73M | 64.58M |
| Operating Cash Flow | -28.72M | -8.78M | 7.92M | 101.49M | 96.94M | 67.44M |
| Investing Cash Flow | 1.93B | 287.36M | 132.78M | -3.25B | -79.37M | -24.90M |
| Financing Cash Flow | -1.28B | -589.08M | 529.44M | 2.68B | 474.49M | 521.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $555.92M | 12.76 | 8.49% | 3.59% | 6.86% | 6.11% | |
74 Outperform | $477.15M | 9.46 | 15.02% | 2.08% | 8.21% | 29.65% | |
73 Outperform | $467.26M | 10.17 | 10.86% | 1.92% | 6.25% | 24.92% | |
71 Outperform | $529.90M | 12.91 | 8.63% | ― | 13.96% | 25.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $431.03M | 14.27 | 6.16% | 3.69% | 50.36% | -56.64% | |
49 Neutral | $520.51M | -3.34 | -16.22% | ― | -6.47% | -75.82% |