| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 588.36M | 481.54M | 546.24M | 413.93M | 308.90M |
| Gross Profit | 170.47M | 32.49M | 175.33M | 328.21M | 291.10M |
| EBITDA | -71.55M | -129.41M | -191.87M | 158.51M | 158.63M |
| Net Income | -155.16M | -92.41M | -199.06M | 110.51M | 109.51M |
Balance Sheet | |||||
| Total Assets | 11.90B | 12.65B | 13.33B | 13.01B | 10.20B |
| Cash, Cash Equivalents and Short-Term Investments | 4.06B | 2.33B | 2.03B | 882.65M | 2.31B |
| Total Debt | 1.60B | 1.60B | 1.58B | 1.37B | 210.13M |
| Total Liabilities | 10.99B | 11.59B | 12.40B | 11.88B | 9.13B |
| Stockholders Equity | 912.59M | 1.05B | 925.34M | 1.13B | 1.06B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -11.51M | -287.00K | 96.91M | 93.73M |
| Operating Cash Flow | 0.00 | -8.78M | 7.92M | 101.49M | 96.94M |
| Investing Cash Flow | 0.00 | 287.36M | 132.78M | -3.25B | -79.37M |
| Financing Cash Flow | 0.00 | -589.08M | 529.44M | 2.68B | 474.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $552.63M | 12.68 | 8.49% | 3.59% | 6.86% | 6.11% | |
74 Outperform | $459.42M | 9.11 | 15.02% | 2.08% | 8.21% | 29.65% | |
73 Outperform | $463.90M | 10.10 | 10.86% | 1.92% | 6.25% | 24.92% | |
71 Outperform | $512.25M | 12.83 | 8.63% | ― | 13.96% | 25.74% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $431.18M | 14.28 | 6.16% | 3.69% | 50.36% | -56.64% | |
49 Neutral | $494.82M | -3.28 | -16.22% | ― | -6.47% | -75.82% |