Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 481.54M | $ 546.24M | $ 413.93M | $ 308.90M | $ 291.09M |
Gross Profit | $ 32.49M | $ 175.33M | $ 328.21M | $ 291.10M | $ 237.10M |
Operating Income | $ -137.38M | $ -200.06M | $ 149.80M | $ 151.78M | $ 118.77M |
EBITDA | $ -129.41M | $ -191.87M | $ 158.51M | $ 158.63M | $ 125.40M |
Net Income | $ -92.41M | $ -199.06M | $ 110.51M | $ 109.51M | $ 84.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.33B | $ 2.03B | $ 882.65M | $ 2.31B | $ 1.44B |
Total Assets | $ 12.65B | $ 13.33B | $ 13.01B | $ 10.20B | $ 6.96B |
Total Debt | $ 1.60B | $ 1.58B | $ 1.37B | $ 210.13M | $ 269.00M |
Net Debt | $ 582.70M | $ 255.82M | $ 713.44M | $ -911.63M | $ -360.71M |
Total Liabilities | $ 11.59B | $ 12.40B | $ 11.88B | $ 9.13B | $ 6.26B |
Stockholders' Equity | $ 1.05B | $ 925.34M | $ 1.13B | $ 1.06B | $ 695.71M |
Cash Flow | |||||
Free Cash Flow | $ -11.51M | $ -287.00K | $ 96.47M | $ 93.73M | $ 64.58M |
Operating Cash Flow | $ -8.78M | $ 7.92M | $ 101.05M | $ 96.94M | $ 67.44M |
Investing Cash Flow | $ 287.36M | $ 132.78M | $ -3.25B | $ -79.37M | $ -24.90M |
Financing Cash Flow | $ -589.08M | $ 529.44M | $ 2.68B | $ 474.49M | $ 521.77M |