Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 139.10M | $ 113.89M | $ 89.13M | $ 83.81M | $ 78.41M |
Gross Profit | $ 91.81M | $ 80.64M | $ 81.14M | $ 79.42M | $ 69.77M |
Operating Income | $ 33.09M | $ 25.57M | $ 27.66M | $ 26.50M | $ 18.89M |
EBITDA | $ 45.42M | $ 38.00M | $ 41.00M | $ 38.92M | $ 26.59M |
Net Income | $ 26.73M | $ 21.26M | $ 23.64M | $ 22.04M | $ 15.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 575.52M | $ 570.03M | $ 573.69M | $ 1.13B | $ 654.31M |
Total Assets | $ 2.72B | $ 2.58B | $ 2.39B | $ 2.37B | $ 1.92B |
Total Debt | $ 210.75M | $ 235.51M | $ 85.26M | $ 85.02M | $ 12.42M |
Net Debt | $ 114.00M | $ 180.07M | $ 41.32M | $ 53.13M | $ -67.10M |
Total Liabilities | $ 2.46B | $ 2.38B | $ 2.22B | $ 2.15B | $ 1.69B |
Stockholders' Equity | $ 260.42M | $ 195.63M | $ 168.87M | $ 221.67M | $ 227.27M |
Cash Flow | |||||
Free Cash Flow | $ 46.94M | $ 42.25M | $ 43.16M | $ 34.94M | $ 6.63M |
Operating Cash Flow | $ 48.65M | $ 46.48M | $ 44.33M | $ 37.70M | $ 8.48M |
Investing Cash Flow | $ -97.91M | $ -181.37M | $ -89.81M | $ -521.37M | $ -250.75M |
Financing Cash Flow | $ 90.58M | $ 146.37M | $ 57.54M | $ 436.04M | $ 262.23M |