| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.25B | 53.94B | 49.48B | 38.37B | 32.03B |
| Gross Profit | 32.78B | 27.40B | 26.36B | 28.40B | 32.38B |
| EBITDA | 7.54B | 9.15B | 9.27B | 12.45B | 19.29B |
| Net Income | 2.45B | 4.75B | 4.89B | 7.36B | 12.39B |
Balance Sheet | |||||
| Total Assets | 669.01B | 490.14B | 478.46B | 455.25B | 432.38B |
| Cash, Cash Equivalents and Short-Term Investments | 61.71B | 47.08B | 122.41B | 107.78B | 117.01B |
| Total Debt | 51.00B | 45.55B | 49.86B | 48.75B | 43.09B |
| Total Liabilities | 555.39B | 429.36B | 420.38B | 402.67B | 371.35B |
| Stockholders Equity | 113.62B | 60.78B | 58.09B | 52.58B | 61.03B |
Cash Flow | |||||
| Free Cash Flow | 26.14B | 16.95B | 19.61B | 12.88B | 11.61B |
| Operating Cash Flow | 27.72B | 18.16B | 20.57B | 13.81B | 12.31B |
| Investing Cash Flow | -444.00M | -26.41B | -21.92B | -29.74B | -31.50B |
| Financing Cash Flow | -8.85B | 8.17B | 13.84B | 25.13B | 474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $220.43B | 17.46 | 33.95% | 0.84% | 9.41% | 12.00% | |
77 Outperform | $25.68B | 7.23 | 21.41% | 1.34% | -3.18% | 32.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $20.53B | 30.39 | 6.25% | ― | 32.00% | 10.31% | |
64 Neutral | $6.89B | 6.91 | 23.40% | 6.07% | 7.80% | ― | |
61 Neutral | $118.42B | 13.06 | 2.86% | 1.05% | 39.30% | -76.14% | |
56 Neutral | $13.67B | 9.56 | 9.19% | 2.58% | -0.99% | 198.95% |