| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.25B | 53.94B | 49.48B | 38.37B | 32.03B |
| Gross Profit | 32.78B | 27.40B | 26.36B | 28.40B | 32.38B |
| EBITDA | 7.54B | 9.15B | 9.27B | 12.45B | 19.29B |
| Net Income | 2.45B | 4.75B | 4.89B | 7.36B | 12.39B |
Balance Sheet | |||||
| Total Assets | 669.01B | 490.14B | 478.46B | 455.25B | 432.38B |
| Cash, Cash Equivalents and Short-Term Investments | 61.71B | 47.08B | 122.41B | 107.78B | 117.01B |
| Total Debt | 51.00B | 45.55B | 49.86B | 48.75B | 43.09B |
| Total Liabilities | 555.39B | 429.36B | 420.38B | 402.67B | 371.35B |
| Stockholders Equity | 113.62B | 60.78B | 58.09B | 52.58B | 61.03B |
Cash Flow | |||||
| Free Cash Flow | 26.14B | 16.95B | 19.61B | 12.88B | 11.61B |
| Operating Cash Flow | 27.72B | 18.16B | 20.57B | 13.81B | 12.31B |
| Investing Cash Flow | -444.00M | -26.41B | -21.92B | -29.74B | -31.50B |
| Financing Cash Flow | -8.85B | 8.17B | 13.84B | 25.13B | 474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $217.20B | 23.73 | 33.49% | 0.84% | 8.14% | 9.55% | |
68 Neutral | $6.56B | 10.25 | 23.40% | 6.07% | 9.51% | 29.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $25.02B | 8.41 | 21.09% | 1.34% | -6.38% | 19.65% | |
63 Neutral | $21.03B | 62.56 | 5.87% | ― | 22.40% | 215.81% | |
57 Neutral | $119.70B | 53.42 | 2.44% | 1.05% | 19.39% | -77.61% | |
51 Neutral | $12.84B | 16.52 | 5.74% | 2.58% | -6.89% | -33.20% |