| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 423.60M | 452.50M | 570.00M | 662.10M | 742.20M |
| Gross Profit | 53.70M | 2.90M | 43.00M | 31.20M | 44.70M |
| EBITDA | -384.30M | -224.50M | -150.90M | -278.70M | -374.00M |
| Net Income | -513.20M | -304.60M | -313.40M | -428.10M | -287.00M |
Balance Sheet | |||||
| Total Assets | 1.32B | 2.23B | 2.69B | 3.13B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 182.00M | 137.70M | 121.80M | 282.60M | 85.80M |
| Total Debt | 331.80M | 330.50M | 274.20M | 300.00M | 235.80M |
| Total Liabilities | 329.80M | 413.60M | 377.50M | 410.60M | 548.50M |
| Stockholders Equity | 1.02B | 1.84B | 2.32B | 2.72B | 3.34B |
Cash Flow | |||||
| Free Cash Flow | -16.90M | -97.10M | -97.80M | -219.40M | -189.80M |
| Operating Cash Flow | -18.10M | -90.10M | -87.80M | -205.10M | -176.10M |
| Investing Cash Flow | 518.10M | 298.30M | 53.10M | 521.20M | -272.40M |
| Financing Cash Flow | -449.50M | -182.90M | -106.80M | -154.20M | -190.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.88B | 7.29 | 32.50% | 3.27% | 4.66% | 42.60% | |
57 Neutral | $1.33B | 9.79 | 140.58% | 8.15% | -3.10% | -10.24% | |
52 Neutral | $988.47M | -27.52 | -6.72% | ― | 9.15% | -897.31% | |
48 Neutral | $1.19B | 42.31 | -6.99% | 4.72% | -0.27% | -64.64% | |
47 Neutral | $625.85M | -1.73 | -38.48% | 3.45% | -6.39% | -84.88% | |
45 Neutral | $700.03M | 131.25 | -0.90% | 3.54% | -4.13% | -111.07% |