Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 452.50M | $ 570.00M | $ 662.10M | $ 742.20M | $ 585.70M |
Gross Profit | $ 81.30M | $ 43.00M | $ 31.20M | $ 44.70M | $ -33.40M |
Operating Income | $ -474.90M | $ -118.90M | $ -144.60M | $ -133.50M | $ -188.50M |
EBITDA | $ -224.50M | $ -150.90M | $ -278.70M | $ -374.00M | $ 2.24B |
Net Income | $ -304.60M | $ -313.40M | $ -245.70M | $ -359.00M | $ 1.79B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 137.70M | $ 121.80M | $ 282.60M | $ 85.80M | $ 759.90M |
Total Assets | $ 2.23B | $ 2.69B | $ 3.13B | $ 3.89B | $ 4.61B |
Total Debt | $ 330.10M | $ 261.10M | $ 271.20M | $ 235.80M | $ 314.70M |
Net Debt | $ 198.60M | $ 154.90M | $ 23.50M | $ 150.00M | $ -410.00M |
Total Liabilities | $ 413.60M | $ 377.50M | $ 410.60M | $ 548.50M | $ 828.20M |
Stockholders' Equity | $ 1.84B | $ 2.32B | $ 2.72B | $ 3.34B | $ 3.78B |
Cash Flow | |||||
Free Cash Flow | $ -90.10M | $ -97.80M | $ -219.40M | $ -189.80M | $ -136.20M |
Operating Cash Flow | $ -90.10M | $ -87.80M | $ -205.10M | $ -176.10M | $ -113.90M |
Investing Cash Flow | $ 298.30M | $ 53.10M | $ 521.20M | $ -272.40M | $ -74.20M |
Financing Cash Flow | $ -182.90M | $ -106.80M | $ -154.20M | $ -190.40M | $ 379.10M |