| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.74B | 69.74B | 26.12B | 26.33B | 25.14B | 23.65B |
| Gross Profit | 28.66B | 28.66B | 27.31B | 27.07B | 23.29B | 23.55B |
| EBITDA | 7.28B | 15.95B | 0.00 | 15.41B | 15.17B | 13.76B |
| Net Income | 10.12B | 10.12B | 9.39B | 10.00B | 10.69B | 10.18B |
Balance Sheet | ||||||
| Total Assets | 1.35T | 1.35T | 1.25T | 1.25T | 1.22T | 1.09T |
| Cash, Cash Equivalents and Short-Term Investments | 55.50B | 55.50B | 47.32B | 108.01B | 120.31B | 88.52B |
| Total Debt | 216.23B | 216.23B | 136.15B | 181.67B | 188.00B | 160.43B |
| Total Liabilities | 1.28T | 1.28T | 1.18T | 1.18T | 1.14T | 1.01T |
| Stockholders Equity | 78.78B | 78.78B | 73.09B | 71.63B | 72.83B | 78.68B |
Cash Flow | ||||||
| Free Cash Flow | -12.91B | -2.46B | -48.57B | 6.78B | 20.68B | 12.54B |
| Operating Cash Flow | 8.68B | -825.00M | -48.16B | 8.35B | 21.66B | 13.30B |
| Investing Cash Flow | -75.55B | -329.00M | -1.11B | -15.74B | -96.76B | -38.79B |
| Financing Cash Flow | 73.31B | 7.59B | -10.71B | -5.62B | 106.72B | 85.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $279.85B | 17.26 | 8.66% | 4.14% | -9.54% | -22.46% | |
77 Outperform | $203.37B | 16.29 | 9.01% | 2.48% | -1.09% | 8.53% | |
73 Outperform | $280.16B | 14.26 | 11.56% | 1.80% | -4.37% | 26.41% | |
72 Outperform | $179.16B | 12.17 | 12.54% | 1.85% | -15.34% | 16.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $201.13B | 16.08 | 6.72% | 1.94% | -0.62% | 105.57% | |
57 Neutral | $170.69B | 26.08 | ― | 2.85% | 5.15% | 6.57% |