| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -216.50K | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -179.04M | -148.82M | -115.24M | -90.77M | -71.37M |
| Net Income | -287.86M | -155.12M | -118.46M | -91.50M | -71.74M |
Balance Sheet | |||||
| Total Assets | 210.35M | 213.67M | 275.99M | 197.29M | 300.90M |
| Cash, Cash Equivalents and Short-Term Investments | 149.61M | 165.08M | 220.20M | 143.21M | 273.24M |
| Total Debt | 20.93M | 32.19M | 33.05M | 1.93M | 3.61M |
| Total Liabilities | 263.20M | 58.97M | 50.24M | 16.01M | 16.49M |
| Stockholders Equity | -52.85M | 154.69M | 225.74M | 181.28M | 284.41M |
Cash Flow | |||||
| Free Cash Flow | -157.24M | -119.19M | -97.44M | -106.05M | -68.08M |
| Operating Cash Flow | -157.24M | -119.19M | -97.38M | -105.45M | -67.75M |
| Investing Cash Flow | 0.00 | 0.00 | -64.00K | -596.00K | -334.00K |
| Financing Cash Flow | 140.71M | 63.82M | 173.83M | 1.04M | 156.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $869.39M | 32.08 | 6.89% | ― | 22.00% | 589.71% | |
60 Neutral | $425.96M | -17.34 | -27.10% | ― | -20.37% | -479.68% | |
56 Neutral | $904.76M | 1.10 | -146.01% | ― | -2.82% | -45.70% | |
54 Neutral | $399.93M | -313.53 | 326.77% | ― | 35.37% | 46.10% | |
54 Neutral | $1.03B | -9.24 | -9.20% | ― | 14.13% | 62.92% | |
52 Neutral | $952.21M | -2.24 | -335.93% | ― | ― | -32.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |