| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 322.20M | 616.56M | 624.29M | 440.52M | 318.72M |
| Gross Profit | 98.76M | 213.57M | 195.38M | 154.72M | 109.75M |
| EBITDA | -73.50M | 45.56M | 31.49M | 32.40M | 28.07M |
| Net Income | -182.40M | 19.99M | 6.86M | 34.58M | 23.74M |
Balance Sheet | |||||
| Total Assets | 217.10M | 455.62M | 490.45M | 393.28M | 309.60M |
| Cash, Cash Equivalents and Short-Term Investments | 51.02M | 89.24M | 59.29M | 157.34M | 175.54M |
| Total Debt | 29.18M | 57.19M | 46.50M | 19.91M | 16.51M |
| Total Liabilities | 91.23M | 140.44M | 185.28M | 114.35M | 82.55M |
| Stockholders Equity | 144.01M | 320.92M | 300.79M | 273.23M | 219.58M |
Cash Flow | |||||
| Free Cash Flow | 27.02M | 64.50M | -74.35M | 23.37M | -8.60M |
| Operating Cash Flow | 34.45M | 70.34M | -64.22M | 28.87M | -1.95M |
| Investing Cash Flow | -39.08M | -10.87M | -29.88M | -38.45M | -8.59M |
| Financing Cash Flow | -50.82M | -24.15M | 1.12M | -6.18M | 155.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $863.78M | 78.45 | 6.89% | ― | 18.37% | ― | |
55 Neutral | $62.89M | 3.01 | -35.31% | ― | 1.34% | 185.03% | |
52 Neutral | $690.52M | -6.34 | -14.67% | ― | -11.42% | -617.31% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $315.85M | -0.70 | -116.65% | ― | 5.21% | 5.21% | |
47 Neutral | $51.33M | -0.16 | -71.45% | ― | -47.03% | -274.41% | |
47 Neutral | $18.32M | -0.08 | -257.39% | ― | -2.15% | -6.72% |