| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 301.71M | 322.20M | 616.56M | 624.29M | 440.52M | 318.72M |
| Gross Profit | 89.15M | 98.76M | 213.57M | 195.38M | 154.72M | 109.75M |
| EBITDA | -79.32M | -73.50M | 45.56M | 31.49M | 32.40M | 28.07M |
| Net Income | -187.76M | -182.40M | 19.99M | 6.86M | 34.58M | 23.74M |
Balance Sheet | ||||||
| Total Assets | 209.23M | 217.10M | 455.62M | 490.45M | 393.28M | 309.60M |
| Cash, Cash Equivalents and Short-Term Investments | 35.68M | 51.02M | 89.24M | 59.29M | 157.34M | 175.54M |
| Total Debt | 28.51M | 29.18M | 57.19M | 46.50M | 19.91M | 16.51M |
| Total Liabilities | 98.02M | 91.23M | 140.44M | 185.28M | 114.35M | 82.55M |
| Stockholders Equity | 132.31M | 144.01M | 320.92M | 300.79M | 273.23M | 219.58M |
Cash Flow | ||||||
| Free Cash Flow | -5.09T | 27.02M | 64.50M | -74.35M | 23.37M | -8.60M |
| Operating Cash Flow | -4.66T | 34.45M | 70.34M | -64.22M | 28.87M | -1.95M |
| Investing Cash Flow | 1.66T | -39.08M | -10.87M | -29.88M | -38.45M | -8.59M |
| Financing Cash Flow | -2.46T | -50.82M | -24.15M | 1.12M | -6.18M | 155.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $869.39M | -34.59 | 1.03% | ― | 22.64% | -58.05% | |
62 Neutral | $994.86M | 2.87 | -4.98% | ― | 19.87% | 79.93% | |
59 Neutral | $100.31M | 2.07 | 184.97% | ― | -0.87% | 10.51% | |
58 Neutral | $77.79M | 4.54 | -22.91% | ― | -5.63% | -29.34% | |
56 Neutral | $1.34B | 1.10 | -146.01% | ― | -2.82% | -45.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $59.43M | -1.05 | -88.97% | ― | -42.03% | -28904.55% |