| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.82B | 5.93B | 6.06B | 4.32B | 2.39B | 1.52B |
| Gross Profit | -159.48M | -188.61M | 4.84M | 69.67M | 111.36M | 65.74M |
| EBITDA | -358.66M | -368.86M | -218.19M | -167.64M | -72.41M | -362.16M |
| Net Income | -373.49M | -405.35M | -260.15M | -262.60M | -106.55M | -406.49M |
Balance Sheet | ||||||
| Total Assets | 1.50B | 1.27B | 1.73B | 1.74B | 1.70B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 302.99M | 285.14M | 405.60M | 495.10M | 877.20M | 1.05B |
| Total Debt | 33.40M | 36.81M | 43.96M | 52.31M | 52.57M | 59.61M |
| Total Liabilities | 1.32B | 1.14B | 1.26B | 1.08B | 656.86M | 494.66M |
| Stockholders Equity | 181.43M | 126.73M | 470.95M | 661.84M | 1.04B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | -76.61M | -119.00M | -71.03M | -187.01M | -163.47M | -161.59M |
| Operating Cash Flow | -50.05M | -105.76M | -57.78M | -156.20M | -130.81M | -148.16M |
| Investing Cash Flow | 130.97M | 88.61M | 139.89M | -44.02M | -444.39M | -90.51M |
| Financing Cash Flow | -7.98M | -2.99M | -2.58M | -193.13M | 28.06M | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $1.18B | 2.87 | -4.98% | ― | 19.87% | 79.93% | |
60 Neutral | $424.53M | -17.34 | -27.10% | ― | -20.37% | -479.68% | |
57 Neutral | $73.28M | 4.54 | -22.91% | ― | -5.63% | -29.34% | |
56 Neutral | $1.31B | 1.10 | -146.01% | ― | -2.82% | -45.70% | |
55 Neutral | $1.01B | -9.24 | -9.20% | ― | 14.13% | 62.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $29.17M | -0.13 | -257.39% | ― | -2.76% | -1.22% |