Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 199.07M | 197.19M | 185.36M | 164.96M | 139.40M | 116.57M |
Gross Profit | 143.11M | 139.06M | 127.48M | 110.38M | 90.58M | 71.64M |
EBITDA | 56.24M | 15.59M | 9.23M | 9.24M | 35.98M | 32.91M |
Net Income | 31.31M | 3.16M | 3.32M | 1.32M | 32.62M | 29.16M |
Balance Sheet | ||||||
Total Assets | 104.80M | 122.37M | 155.29M | 111.64M | 54.33M | 32.59M |
Cash, Cash Equivalents and Short-Term Investments | 19.60M | 39.34M | 89.00M | 79.23M | 26.77M | 17.21M |
Total Debt | 107.89M | 110.86M | 114.87M | 120.43M | 37.34M | 42.35M |
Total Liabilities | 183.64M | 224.57M | 191.84M | 169.92M | 50.20M | 49.66M |
Stockholders Equity | -78.84M | -105.93M | -29.40M | -44.46M | 4.13M | -17.07M |
Cash Flow | ||||||
Free Cash Flow | 34.98M | 38.81M | 24.17M | -10.99M | 29.91M | 25.03M |
Operating Cash Flow | 41.48M | 45.24M | 26.88M | -9.16M | 33.72M | 26.43M |
Investing Cash Flow | -7.09M | -18.80M | -2.71M | -1.84M | -3.81M | -1.39M |
Financing Cash Flow | -41.19M | -76.08M | -14.38M | 63.46M | -20.34M | -18.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $36.25M | 380.00 | 93.38% | 8.79% | -0.29% | 94.56% | |
54 Neutral | $119.33M | 12.68 | -5.98% | ― | -41.31% | -163.08% | |
52 Neutral | $127.20M | ― | -16.16% | ― | -40.65% | 85.56% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $64.54M | ― | -138.17% | ― | 4.20% | -54.16% | |
47 Neutral | $143.37M | 3.15 | -7.92% | ― | 6.32% | 344.42% | |
44 Neutral | $25.44M | ― | 14.03% | ― | -22.38% | 56.66% |