| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 188.16M | 192.22M | 197.19M | 185.36M | 164.96M | 139.40M |
| Gross Profit | 128.80M | 134.09M | 139.06M | 127.48M | 110.38M | 90.58M |
| EBITDA | 35.77M | 42.79M | 15.59M | 39.54M | 7.96M | 35.98M |
| Net Income | 15.60M | 27.05M | 3.16M | 3.32M | -969.00K | 32.62M |
Balance Sheet | ||||||
| Total Assets | 89.03M | 107.61M | 122.37M | 155.29M | 111.64M | 54.33M |
| Cash, Cash Equivalents and Short-Term Investments | 5.32M | 24.12M | 39.34M | 89.00M | 79.23M | 26.77M |
| Total Debt | 108.42M | 109.92M | 110.86M | 114.87M | 120.43M | 37.34M |
| Total Liabilities | 136.99M | 158.01M | 224.57M | 191.84M | 169.92M | 50.20M |
| Stockholders Equity | -56.09M | -58.54M | -105.93M | -29.40M | -44.46M | 4.13M |
Cash Flow | ||||||
| Free Cash Flow | 28.69M | 30.18M | 38.81M | 24.17M | -10.99M | 29.91M |
| Operating Cash Flow | 32.63M | 35.19M | 45.24M | 26.88M | -9.16M | 33.72M |
| Investing Cash Flow | -6.18M | -6.86M | -18.80M | -2.71M | -1.84M | -3.81M |
| Financing Cash Flow | -62.84M | -43.55M | -76.08M | -14.38M | 63.46M | -20.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $127.59M | 24.15 | 16.94% | ― | -35.82% | ― | |
59 Neutral | $95.53M | 2.07 | 184.97% | ― | -0.87% | 10.51% | |
58 Neutral | $74.79M | 4.54 | -22.91% | ― | -5.63% | -29.34% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $21.32M | -0.04 | ― | ― | 20.26% | 69.68% | |
46 Neutral | $27.87M | 145.34 | 15.82% | 11.14% | -2.56% | -2181.76% | |
44 Neutral | $62.28M | -1.05 | -88.97% | ― | -42.03% | -28904.55% |