| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 195.65M | 197.19M | 185.36M | 164.96M | 139.40M | 116.57M |
| Gross Profit | 141.32M | 139.06M | 127.48M | 110.38M | 90.58M | 71.64M |
| EBITDA | 46.33M | 15.59M | 39.54M | 7.96M | 35.98M | 32.91M |
| Net Income | 28.79M | 3.16M | 3.32M | -969.00K | 32.62M | 29.16M |
Balance Sheet | ||||||
| Total Assets | 111.32M | 122.37M | 155.29M | 111.64M | 54.33M | 32.59M |
| Cash, Cash Equivalents and Short-Term Investments | 28.05M | 39.34M | 89.00M | 79.23M | 26.77M | 17.21M |
| Total Debt | 106.41M | 110.86M | 114.87M | 120.43M | 37.34M | 42.35M |
| Total Liabilities | 176.79M | 224.57M | 191.84M | 169.92M | 50.20M | 49.66M |
| Stockholders Equity | -72.75M | -105.93M | -29.40M | -44.46M | 4.13M | -17.07M |
Cash Flow | ||||||
| Free Cash Flow | 34.78M | 38.81M | 24.17M | -10.99M | 29.91M | 25.03M |
| Operating Cash Flow | 39.99M | 45.24M | 26.88M | -9.16M | 33.72M | 26.43M |
| Investing Cash Flow | -5.81M | -18.80M | -2.71M | -1.84M | -3.81M | -1.39M |
| Financing Cash Flow | -44.36M | -76.08M | -14.38M | 63.46M | -20.34M | -18.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $151.78M | 76.92 | -1.37% | ― | -54.93% | ― | |
48 Neutral | $78.64M | -1.67 | -17.32% | ― | -47.03% | -274.41% | |
47 Neutral | $98.63M | 2.75 | ― | ― | 1.34% | 185.03% | |
44 Neutral | $19.97M | -0.81 | ― | ― | -22.38% | 56.66% | |
44 Neutral | $27.55M | -58.45 | ― | 11.14% | -0.29% | 94.56% | |
44 Neutral | $18.37M | -0.06 | -257.39% | ― | -2.15% | -6.72% |